(Rs. in Millions) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1692.79 | 1692.79 | 1692.73 | 1689.99 | 1685.62 |
Equity - Authorised | 1960.00 | 1960.00 | 1960.00 | 1960.00 | 1960.00 |
Equity - Issued | 1692.79 | 1692.79 | 1692.73 | 1689.99 | 1685.62 |
Equity Paid Up | 1692.79 | 1692.79 | 1692.73 | 1689.99 | 1685.62 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 137.83 | 137.57 | 136.41 | 589.87 | 307.96 |
Total Reserves | 87968.46 | 77598.42 | 67188.10 | 51279.10 | 41928.03 |
Securities Premium | 14108.75 | 14108.75 | 14105.11 | 13979.99 | 13793.54 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 50183.14 | 42592.22 | 35134.99 | 22615.19 | 14720.06 |
General Reserves | 3627.02 | 3627.02 | 3627.02 | 3627.02 | 3627.02 |
Other Reserves | 20049.55 | 17270.43 | 14320.98 | 11056.90 | 9787.41 |
Reserve excluding Revaluation Reserve | 87968.46 | 77598.42 | 67188.10 | 51279.10 | 41928.03 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 89799.08 | 79428.78 | 69017.24 | 53558.96 | 43921.61 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 127299.28 | 97607.01 | 122688.11 | 87898.16 | 31402.41 |
Non Convertible Debentures | 49608.07 | 71091.20 | 87948.13 | 54394.81 | 15819.78 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 74569.06 | 19780.54 | 27756.08 | 23062.11 | 7974.59 |
Term Loans - Institutions | 3122.15 | 6720.23 | 6962.47 | 10371.89 | 7501.17 |
Other Secured | 0.00 | 15.04 | 21.43 | 69.35 | 106.87 |
Unsecured Loans | 0.00 | 6.00 | 130.34 | 161.61 | 230.42 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 82.24 | 91.23 | 175.96 |
Other Unsecured Loan | 0.00 | 6.00 | 48.10 | 70.38 | 54.46 |
Deferred Tax Assets / Liabilities | -808.21 | -746.56 | -960.80 | -624.70 | -659.77 |
Deferred Tax Assets | 2295.05 | 841.75 | 1165.78 | 849.04 | 709.12 |
Deferred Tax Liability | 1486.84 | 95.19 | 204.98 | 224.34 | 49.35 |
Other Long Term Liabilities | 859.79 | 559.05 | 1552.63 | 462.69 | 421.05 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 127350.86 | 97425.50 | 123410.28 | 87897.76 | 31394.11 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 961.75 | 1085.57 | 950.35 | 879.62 | 1138.00 |
Sundry Creditors | 961.75 | 1085.57 | 950.35 | 879.62 | 1138.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 8886.23 | 8823.68 | 8074.00 | 5791.15 | 3040.15 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 420.43 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 1544.93 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 8886.23 | 8823.68 | 8074.00 | 5370.72 | 1495.22 |
Short Term Borrowings | 64993.79 | 81646.67 | 53584.75 | 88532.16 | 95793.29 |
Secured ST Loans repayable on Demands | 64993.79 | 74705.04 | 42164.32 | 69025.45 | 63725.26 |
Working Capital Loans- Sec | 64993.79 | 74705.04 | 42164.32 | 69025.45 | 63725.26 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -64993.79 | -67763.41 | -30743.89 | -49518.74 | -31657.23 |
Short Term Provisions | 575.14 | 549.18 | 542.42 | 585.12 | 512.66 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 575.14 | 549.18 | 542.42 | 585.12 | 512.66 |
Total Current Liabilities | 75416.91 | 92105.10 | 63151.52 | 95788.05 | 100484.10 |
Total Liabilities | 292566.85 | 268959.38 | 255579.04 | 237244.77 | 175799.82 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 31024.28 | 16799.66 | 10375.48 | 17338.00 | 20307.89 |
Gross Block | 12927.77 | 12665.94 | 10881.75 | 9074.52 | 4447.46 |
Less: Accumulated Depreciation | 4232.99 | 3745.80 | 2270.79 | 1663.44 | 1188.03 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 8694.78 | 8920.14 | 8610.96 | 7411.08 | 3259.43 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 160.11 | 107.03 | 56.99 | 28.49 | 6.62 |
Non Current Investments | 14542.34 | 12088.58 | 11692.03 | 9315.29 | 8371.43 |
Long Term Investment | 14542.34 | 12088.58 | 11692.03 | 9315.29 | 8371.43 |
Quoted | 3070.31 | 3069.53 | 3069.54 | 0.12 | 0.03 |
Unquoted | 11472.03 | 9019.05 | 8622.49 | 9320.22 | 8371.40 |
Long Term Loans & Advances | 1069.25 | 1600.46 | 1114.87 | 1814.15 | 2036.85 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 416.00 |
Total Non-Current Assets | 55490.76 | 39515.87 | 31850.33 | 35907.01 | 34398.22 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 66.10 | 309.66 | 0.00 | 1737.02 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 66.29 | 310.97 | 0.00 | 1746.24 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors more than Six months | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash and Bank | 20795.02 | 17584.61 | 20656.74 | 22511.09 | 4507.75 |
Cash in hand | 983.88 | 1897.02 | 2358.08 | 1187.75 | 1205.81 |
Balances at Bank | 19811.14 | 15687.59 | 18298.66 | 21323.34 | 3301.94 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 1721.33 | 1395.75 | 2544.23 | 2575.08 | 5411.14 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 22.53 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 3885.71 |
Prepaid Expenses | 258.46 | 209.18 | 159.22 | 126.56 | 0.00 |
Other current_assets | 1462.87 | 1186.57 | 2385.01 | 2448.52 | 1502.90 |
Short Term Loans and Advances | 214559.74 | 210397.05 | 200218.08 | 176251.59 | 129745.69 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 1.87 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 214559.74 | 210397.05 | 200218.08 | 176251.59 | 129743.82 |
Total Current Assets | 237076.09 | 229443.51 | 223728.71 | 201337.76 | 141401.60 |
Net Current Assets (Including Current Investments) | 161659.18 | 137338.41 | 160577.19 | 105549.71 | 40917.50 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 292566.85 | 268959.38 | 255579.04 | 237244.77 | 175799.82 |
Contingent Liabilities | 853.12 | 353.52 | 352.27 | 506.45 | 1336.24 |
Total Debt | 192293.07 | 179259.68 | 176403.20 | 176591.93 | 127426.12 |
Book Value | 105.93 | 93.68 | 81.38 | 62.69 | 51.75 |
Adjusted Book Value | 105.93 | 93.68 | 81.38 | 62.69 | 51.75 |