(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 24948.70 | 24889.40 | 24796.70 | 24740.40 | 24694.50 |
Equity - Authorised | 108745.60 | 108745.60 | 50000.00 | 50000.00 | 50000.00 |
Equity - Issued | 24948.70 | 24889.40 | 24796.70 | 24740.40 | 24694.50 |
Equity Paid Up | 24948.70 | 24889.40 | 24796.70 | 24740.40 | 24694.50 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 1096.40 | 1096.90 | 1410.30 | 1826.80 | 1997.60 |
Total Reserves | 226902.10 | 205963.30 | 186981.40 | 86144.10 | 83410.80 |
Securities Premium | 125379.50 | 124643.90 | 123735.80 | 77516.20 | 77073.90 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 48817.20 | 34222.10 | 21062.90 | 2987.00 | 1240.40 |
General Reserves | 3921.60 | 3916.50 | 3793.00 | 153.70 | 68.70 |
Other Reserves | 48783.80 | 43180.80 | 38389.70 | 5487.20 | 5027.80 |
Reserve excluding Revaluation Reserve | 226902.10 | 205963.30 | 186981.40 | 86144.10 | 83410.80 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 252947.20 | 231949.60 | 213188.40 | 112711.30 | 110102.90 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 75440.10 | 21055.10 | 572979.60 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 286789.30 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 202601.40 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 65563.70 | 0.00 | 0.00 |
Other Secured | 75440.10 | 21055.10 | 18025.20 | 0.00 | 0.00 |
Unsecured Loans | 320495.20 | 309232.40 | 27984.80 | 998.20 | 13244.70 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 320495.20 | 309232.40 | 27984.80 | 998.20 | 13244.70 |
Deferred Tax Assets / Liabilities | -17686.20 | -18424.80 | -18413.20 | 3.20 | -3.40 |
Deferred Tax Assets | 18106.30 | 18424.80 | 18666.10 | 4.60 | 3.40 |
Deferred Tax Liability | 420.10 | 0.00 | 252.90 | 7.80 | 0.00 |
Other Long Term Liabilities | 1051.80 | 493.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 383.40 | 244.50 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 379684.30 | 312600.20 | 582551.20 | 1001.40 | 13241.30 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 13678.00 | 12198.10 | 8040.00 | 38.30 | 44.90 |
Sundry Creditors | 13678.00 | 12198.10 | 8040.00 | 38.30 | 44.90 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 7188.90 | 11369.10 | 6521.50 | 166.90 | 225.80 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 7188.90 | 11369.10 | 6521.50 | 166.90 | 225.80 |
Short Term Borrowings | 526533.70 | 435121.20 | 229470.10 | 50.00 | 4487.50 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 118655.40 | 50.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 118655.40 | 50.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 526533.70 | 435121.20 | -7840.70 | -50.00 | 4487.50 |
Short Term Provisions | 2609.60 | 1845.30 | 2086.50 | 272.30 | 291.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 2488.90 | 1744.80 | 1762.00 | 262.30 | 279.80 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 8.10 | 8.10 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 120.70 | 100.50 | 324.50 | 1.90 | 3.10 |
Total Current Liabilities | 550010.20 | 460533.70 | 246118.10 | 527.50 | 5049.20 |
Total Liabilities | 1182641.70 | 1005083.50 | 1041857.70 | 114240.20 | 128393.40 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 579122.80 | 470121.70 | 751545.50 | 11502.50 | 12971.90 |
Gross Block | 13043.40 | 10907.00 | 10121.50 | 15.70 | 15.70 |
Less: Accumulated Depreciation | 9716.00 | 8830.10 | 7956.90 | 10.10 | 6.40 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 3327.40 | 2076.90 | 2164.60 | 5.60 | 9.30 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 62288.80 | 71530.60 | 143877.90 | 92021.20 | 100696.80 |
Long Term Investment | 62288.80 | 71530.60 | 143877.90 | 92021.20 | 100696.80 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 62288.80 | 71530.60 | 143877.90 | 92021.20 | 100696.80 |
Long Term Loans & Advances | 3114.00 | 2895.20 | 6747.00 | 251.70 | 204.70 |
Other Non Current Assets | 8367.30 | 6582.40 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 656670.30 | 553563.00 | 904383.10 | 103781.00 | 113882.70 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 56071.00 | 52217.20 | 140.10 | 0.00 | 0.00 |
Quoted | 56071.00 | 52217.20 | 140.10 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 1169.50 | 2472.70 | 23.40 | 0.00 | 0.00 |
Debtors more than Six months | 81.90 | 78.90 | 76.70 | 0.00 | 0.00 |
Debtors Others | 1163.50 | 2469.70 | 22.60 | 0.00 | 0.00 |
Cash and Bank | 104595.30 | 44374.80 | 127459.40 | 1714.10 | 14279.90 |
Cash in hand | 12.00 | 15.60 | 95.70 | 0.00 | 0.00 |
Balances at Bank | 104583.30 | 44359.20 | 127363.70 | 1714.10 | 14279.90 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 4640.80 | 7637.20 | 8688.80 | 65.70 | 228.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 527.60 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 387.80 | 0.80 | 1.30 |
Other current_assets | 4640.80 | 7637.20 | 7773.40 | 64.90 | 226.70 |
Short Term Loans and Advances | 359494.80 | 344818.60 | 1162.90 | 3.80 | 2.80 |
Advances recoverable in cash or in kind | 152.50 | 604.00 | 366.20 | 0.00 | 0.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 359342.30 | 344214.60 | 796.70 | 3.80 | 2.80 |
Total Current Assets | 525971.40 | 451520.50 | 137474.60 | 1783.60 | 14510.70 |
Net Current Assets (Including Current Investments) | -24038.80 | -9013.20 | -108643.50 | 1256.10 | 9461.50 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1182641.70 | 1005083.50 | 1041857.70 | 114240.20 | 128393.40 |
Contingent Liabilities | 3261.50 | 5356.00 | 5473.80 | 0.00 | 0.00 |
Total Debt | 922469.00 | 765408.70 | 830434.50 | 1048.20 | 17732.20 |
Book Value | 100.95 | 92.75 | 85.41 | 44.82 | 43.78 |
Adjusted Book Value | 100.95 | 92.75 | 85.41 | 44.82 | 43.78 |