(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 390.80 | 390.80 | 390.80 | 390.80 | 390.80 |
Equity - Authorised | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
Equity - Issued | 390.80 | 390.80 | 390.80 | 390.80 | 390.80 |
Equity Paid Up | 390.80 | 390.80 | 390.80 | 390.80 | 390.80 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 55430.50 | 53072.80 | 46028.80 | 44478.60 | 39687.70 |
Securities Premium | 2009.70 | 2009.70 | 2009.70 | 2009.70 | 2009.70 |
Capital Reserves | 4.60 | 4.60 | 4.60 | 4.60 | 4.60 |
Profit & Loss Account Balance | 39993.70 | 37636.00 | 30592.00 | 29041.80 | 24250.90 |
General Reserves | 13365.00 | 13365.00 | 13365.00 | 13365.00 | 13365.00 |
Other Reserves | 57.50 | 57.50 | 57.50 | 57.50 | 57.50 |
Reserve excluding Revaluation Reserve | 55430.50 | 53072.80 | 46028.80 | 44478.60 | 39687.70 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 55821.30 | 53463.60 | 46419.60 | 44869.40 | 40078.50 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 1925.60 | 1382.30 | 1062.30 | 1100.70 | 890.70 |
Deferred Tax Assets | 103.20 | 87.90 | 90.40 | 100.90 | 130.60 |
Deferred Tax Liability | 2028.80 | 1470.20 | 1152.70 | 1201.60 | 1021.30 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 8052.80 | 8173.40 | 8214.80 | 6916.00 | 0.00 |
Total Non-Current Liabilities | 9978.40 | 9555.70 | 9277.10 | 8016.70 | 890.70 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 2572.70 | 1498.80 | 2900.60 | 4178.00 | 2184.90 |
Sundry Creditors | 2572.70 | 1498.80 | 2900.60 | 4178.00 | 2166.10 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 18.80 |
Other Current Liabilities | 1589.20 | 1403.60 | 1440.70 | 1729.80 | 1434.60 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 441.70 | 106.50 | 242.20 | 306.20 | 162.60 |
Interest Accrued But Not Due | 0.70 | 1.90 | 6.70 | 5.30 | 1.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1146.80 | 1295.20 | 1191.80 | 1418.30 | 1271.00 |
Short Term Borrowings | 850.10 | 956.50 | 3352.30 | 3437.40 | 2234.00 |
Secured ST Loans repayable on Demands | 100.10 | 50.00 | 480.90 | 835.90 | 403.40 |
Working Capital Loans- Sec | 100.10 | 50.00 | 480.90 | 835.90 | 403.40 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 637.90 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 649.90 | 856.50 | 2390.50 | 1127.70 | 1427.20 |
Short Term Provisions | 24746.40 | 24184.40 | 22355.40 | 22340.00 | 1100.70 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 24298.40 | 23782.90 | 21992.90 | 21991.40 | 707.50 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 448.00 | 401.50 | 362.50 | 348.60 | 393.20 |
Total Current Liabilities | 29758.40 | 28043.30 | 30049.00 | 31685.20 | 6954.20 |
Total Liabilities | 95558.10 | 91062.60 | 85745.70 | 84571.30 | 47923.40 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 14586.00 | 12365.00 | 10086.80 | 8413.60 | 8332.60 |
Less: Accumulated Depreciation | 4871.80 | 4148.40 | 3503.60 | 3072.10 | 2655.70 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 9714.20 | 8216.60 | 6583.20 | 5341.50 | 5676.90 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 659.60 | 1449.90 | 1262.80 | 1420.00 | 795.10 |
Non Current Investments | 9033.00 | 8783.60 | 9022.50 | 8120.00 | 8377.20 |
Long Term Investment | 9033.00 | 8783.60 | 9022.50 | 8120.00 | 8377.20 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 9033.00 | 8783.60 | 9022.50 | 8120.00 | 8377.20 |
Long Term Loans & Advances | 9019.60 | 8808.20 | 8940.10 | 8387.50 | 1506.60 |
Other Non Current Assets | 226.90 | 57.60 | 5.50 | 5.10 | 281.50 |
Total Non-Current Assets | 28653.30 | 27315.90 | 25822.60 | 23274.10 | 16637.30 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 29655.10 | 25767.10 | 12652.90 | 15033.50 | 16765.50 |
Quoted | 2222.40 | 1795.50 | 1786.30 | 2056.50 | 573.50 |
Unquoted | 27432.70 | 23971.60 | 10866.60 | 12977.00 | 16192.00 |
Inventories | 10879.20 | 12210.00 | 21899.10 | 14706.00 | 8234.20 |
Raw Materials | 1661.80 | 2280.80 | 6951.00 | 5442.70 | 1677.00 |
Work-in Progress | 5771.50 | 6588.30 | 11462.20 | 6128.40 | 5157.40 |
Finished Goods | 1622.70 | 1793.10 | 2018.90 | 1238.30 | 568.50 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 268.80 | 251.80 | 348.60 | 467.60 | 234.30 |
Other Inventory | 1554.40 | 1296.00 | 1118.40 | 1429.00 | 597.00 |
Sundry Debtors | 4542.00 | 5394.30 | 5228.00 | 5376.70 | 3615.70 |
Debtors more than Six months | 71.10 | 61.10 | 72.30 | 69.30 | 80.70 |
Debtors Others | 4519.90 | 5382.20 | 5209.00 | 5349.90 | 3578.40 |
Cash and Bank | 1712.60 | 455.90 | 709.70 | 1039.80 | 513.10 |
Cash in hand | 0.50 | 0.50 | 0.50 | 0.60 | 1.30 |
Balances at Bank | 1712.10 | 455.40 | 709.20 | 1039.20 | 511.80 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 452.90 | 447.70 | 457.70 | 3029.10 | 867.30 |
Interest accrued on Investments | 279.20 | 254.40 | 295.30 | 2524.10 | 188.30 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 127.50 | 110.30 | 57.90 | 44.00 | 21.30 |
Other current_assets | 46.20 | 83.00 | 104.50 | 461.00 | 657.70 |
Short Term Loans and Advances | 19663.00 | 19471.70 | 18975.70 | 22112.10 | 1290.30 |
Advances recoverable in cash or in kind | 118.30 | 175.20 | 136.10 | 339.20 | 130.60 |
Advance income tax and TDS | 19339.20 | 18878.90 | 17225.10 | 20972.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 2.60 | 2.90 | 12.50 | 14.90 | 10.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 202.90 | 414.70 | 1602.00 | 786.00 | 1149.70 |
Total Current Assets | 66904.80 | 63746.70 | 59923.10 | 61297.20 | 31286.10 |
Net Current Assets (Including Current Investments) | 37146.40 | 35703.40 | 29874.10 | 29612.00 | 24331.90 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 95558.10 | 91062.60 | 85745.70 | 84571.30 | 47923.40 |
Contingent Liabilities | 2430.90 | 2475.50 | 3201.20 | 3093.30 | 1018.10 |
Total Debt | 850.10 | 956.50 | 3352.30 | 3437.40 | 2234.00 |
Book Value | 285.68 | 273.61 | 237.56 | 229.63 | 205.11 |
Adjusted Book Value | 285.68 | 273.61 | 237.56 | 229.63 | 205.11 |