(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 273.80 | 273.50 | 273.40 | 273.30 | 273.00 |
Equity - Authorised | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
Equity - Issued | 273.80 | 273.50 | 273.40 | 273.30 | 273.00 |
Equity Paid Up | 273.80 | 273.50 | 273.40 | 273.30 | 273.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 10.00 |
Share Warrants & Outstandings | 771.40 | 583.10 | 409.60 | 798.70 | 699.90 |
Total Reserves | 155890.60 | 128012.40 | 107262.70 | 95978.00 | 81780.50 |
Securities Premium | 3196.00 | 2576.70 | 2410.50 | 2250.00 | 1590.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 148676.00 | 121549.40 | 101126.10 | 89934.40 | 76631.60 |
General Reserves | 3398.90 | 3398.90 | 3398.90 | 3398.90 | 3398.90 |
Other Reserves | 619.70 | 487.40 | 327.20 | 394.70 | 160.00 |
Reserve excluding Revaluation Reserve | 155890.60 | 128012.40 | 107262.70 | 95978.00 | 81780.50 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 156935.80 | 128869.00 | 107945.70 | 97050.00 | 82753.40 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 1634.60 | 629.60 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 1634.60 | 629.60 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 4804.80 | 3034.00 | 2228.60 | 2211.30 | 2520.40 |
Deferred Tax Assets | 755.90 | 745.50 | 551.20 | 283.60 | 194.20 |
Deferred Tax Liability | 5560.70 | 3779.50 | 2779.80 | 2494.90 | 2714.60 |
Other Long Term Liabilities | 6016.70 | 4758.30 | 3497.50 | 2475.10 | 1753.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1737.20 | 1013.40 | 673.30 | 225.60 | 212.00 |
Total Non-Current Liabilities | 14193.30 | 9435.30 | 6399.40 | 4912.00 | 4485.40 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 20277.50 | 17527.00 | 17644.60 | 14947.90 | 10009.30 |
Sundry Creditors | 20277.50 | 17527.00 | 17644.60 | 14947.90 | 9747.50 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 261.80 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 10130.80 | 8814.70 | 7267.00 | 7133.10 | 6904.60 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 2614.90 | 3050.80 | 3157.20 | 3642.30 | 4102.20 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 7515.90 | 5763.90 | 4109.80 | 3490.80 | 2802.40 |
Short Term Borrowings | 88.20 | 358.40 | 59.80 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 88.20 | 358.40 | 59.80 | 0.00 | 0.00 |
Working Capital Loans- Sec | 88.20 | 358.40 | 59.80 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -88.20 | -358.40 | -59.80 | 0.00 | 0.00 |
Short Term Provisions | 3102.50 | 3750.60 | 2911.50 | 2206.10 | 1637.40 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 2118.00 | 2206.90 | 1701.10 | 1308.80 | 900.60 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 984.50 | 1543.70 | 1210.40 | 897.30 | 736.80 |
Total Current Liabilities | 33599.00 | 30450.70 | 27882.90 | 24287.10 | 18551.30 |
Total Liabilities | 204728.10 | 168755.00 | 142228.00 | 126249.10 | 105790.10 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 55486.70 | 50286.90 | 43716.20 | 40333.00 | 35623.80 |
Less: Accumulated Depreciation | 27747.00 | 24284.10 | 19709.90 | 16099.40 | 11967.90 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 27739.70 | 26002.80 | 24006.30 | 24233.60 | 23655.90 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 2100.40 | 741.60 | 1333.80 | 597.80 | 267.50 |
Non Current Investments | 111259.60 | 100597.10 | 55252.60 | 9687.10 | 14130.80 |
Long Term Investment | 111259.60 | 100597.10 | 55252.60 | 9687.10 | 14130.80 |
Quoted | 103112.80 | 94201.70 | 53287.50 | 8948.10 | 13390.90 |
Unquoted | 11401.70 | 9650.30 | 5220.00 | 3993.90 | 739.90 |
Long Term Loans & Advances | 2444.00 | 1995.50 | 2098.20 | 1501.00 | 1484.10 |
Other Non Current Assets | 19003.80 | 475.70 | 851.10 | 273.90 | 0.00 |
Total Non-Current Assets | 165982.00 | 133755.90 | 87250.00 | 38797.20 | 42424.10 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 1809.20 | 2198.90 | 4247.00 | 10760.80 | 25125.00 |
Quoted | 1809.20 | 2198.90 | 4247.00 | 10760.80 | 25125.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 10686.30 | 9109.40 | 8983.70 | 7691.30 | 5180.50 |
Raw Materials | 3880.30 | 4542.50 | 3813.20 | 2808.80 | 1859.40 |
Work-in Progress | 526.50 | 363.60 | 416.20 | 394.20 | 422.90 |
Finished Goods | 5101.50 | 3074.60 | 3695.20 | 3450.80 | 2256.60 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 195.80 | 180.70 | 174.70 | 173.80 | 181.70 |
Other Inventory | 982.20 | 948.00 | 884.40 | 863.70 | 459.90 |
Sundry Debtors | 5726.80 | 7020.20 | 4928.70 | 2561.80 | 1339.70 |
Debtors more than Six months | 57.50 | 27.40 | 119.20 | 55.90 | 0.00 |
Debtors Others | 5728.10 | 7046.70 | 4830.50 | 2513.30 | 1345.90 |
Cash and Bank | 931.20 | 7043.50 | 26985.60 | 57989.10 | 29263.80 |
Cash in hand | 0.10 | 0.10 | 0.20 | 0.50 | 0.70 |
Balances at Bank | 931.10 | 7043.40 | 26985.40 | 57988.60 | 29263.10 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 1298.60 | 831.60 | 1214.20 | 2452.80 | 1263.00 |
Interest accrued on Investments | 721.80 | 222.20 | 502.30 | 2046.30 | 866.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 381.60 | 409.80 | 375.10 | 281.10 | 206.30 |
Other current_assets | 195.20 | 199.60 | 336.80 | 125.40 | 190.70 |
Short Term Loans and Advances | 18294.00 | 8795.50 | 8618.80 | 5996.10 | 1194.00 |
Advances recoverable in cash or in kind | 1257.10 | 1564.00 | 1561.10 | 1167.80 | 750.20 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 17036.90 | 7231.50 | 7057.70 | 4828.30 | 443.80 |
Total Current Assets | 38746.10 | 34999.10 | 54978.00 | 87451.90 | 63366.00 |
Net Current Assets (Including Current Investments) | 5147.10 | 4548.40 | 27095.10 | 63164.80 | 44814.70 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 204728.10 | 168755.00 | 142228.00 | 126249.10 | 105790.10 |
Contingent Liabilities | 4815.40 | 3177.20 | 3466.50 | 4275.90 | 3934.70 |
Total Debt | 1722.80 | 988.00 | 59.80 | 0.00 | 0.00 |
Book Value | 570.36 | 469.05 | 393.33 | 352.18 | 3005.62 |
Adjusted Book Value | 570.36 | 469.05 | 393.33 | 352.18 | 300.56 |