(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 7665.00 | 7660.20 | 7658.80 | 7658.10 | 7195.40 |
Equity - Authorised | 10000.00 | 10000.00 | 10000.00 | 10000.00 | 10000.00 |
Equity - Issued | 7666.00 | 7661.20 | 7659.80 | 7659.10 | 7196.40 |
Equity Paid Up | 7664.50 | 7659.70 | 7658.30 | 7657.60 | 7194.90 |
Equity Shares Forfeited | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 857.60 | 639.50 | 446.60 | 221.80 | 8806.40 |
Total Reserves | 292907.90 | 216398.80 | 191336.10 | 182679.80 | 167874.70 |
Securities Premium | 145852.00 | 144863.30 | 144591.40 | 256186.30 | 221948.90 |
Capital Reserves | 16098.90 | 16098.90 | 16098.90 | -3501.50 | -3593.70 |
Profit & Loss Account Balance | 121535.60 | 50093.50 | 21460.50 | -80929.50 | -58218.30 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 9421.40 | 5343.10 | 9185.30 | 10924.50 | 7737.80 |
Reserve excluding Revaluation Reserve | 292907.90 | 216398.80 | 191336.10 | 182679.80 | 167874.70 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 301430.50 | 224698.50 | 199441.50 | 190559.70 | 183876.50 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 649.90 | 463.10 | 23843.90 | 47253.90 | 7937.50 |
Non Convertible Debentures | 0.00 | 9998.20 | 9986.40 | 9974.60 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 103.10 | 0.00 | 0.00 | 5210.70 | 6149.30 |
Term Loans - Institutions | 546.80 | 463.10 | 13451.10 | 29928.50 | 0.00 |
Other Secured | 0.00 | -9998.20 | 406.40 | 2140.10 | 1788.20 |
Unsecured Loans | 51706.80 | 103993.90 | 117183.50 | 116013.80 | 139827.60 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 36493.30 | 45087.10 | 41507.90 | 39971.80 | 41308.10 |
Long Term Loan in Foreign Currency | 0.00 | 19438.00 | 17883.50 | 17211.20 | 17779.10 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 15213.50 | 39468.80 | 57792.10 | 58830.80 | 80740.40 |
Deferred Tax Assets / Liabilities | -15088.70 | -14261.00 | 1737.20 | 2665.00 | 1985.90 |
Deferred Tax Assets | 39771.60 | 37228.10 | 29916.70 | 50613.90 | 48365.00 |
Deferred Tax Liability | 24682.90 | 22967.10 | 31653.90 | 53278.90 | 50350.90 |
Other Long Term Liabilities | 13921.60 | 14117.80 | 12123.40 | 17869.30 | 16465.60 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 19369.20 | 15887.50 | 14741.10 | 13719.40 | 17697.40 |
Total Non-Current Liabilities | 70558.80 | 120201.30 | 169629.10 | 197521.40 | 183914.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 133344.70 | 130019.90 | 139860.60 | 159881.30 | 108439.40 |
Sundry Creditors | 88264.60 | 71626.00 | 61021.00 | 81150.10 | 81022.50 |
Acceptances | 45080.10 | 58393.90 | 78839.60 | 78731.20 | 27416.90 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 61003.20 | 64120.70 | 63440.50 | 66395.40 | 74072.80 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 9337.30 | 7498.90 | 7634.80 | 9824.50 | 5514.30 |
Interest Accrued But Not Due | 1681.10 | 3030.90 | 3484.80 | 3683.60 | 3987.20 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 17515.30 | 17998.20 | 8999.40 | 23998.90 | 12999.50 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 32469.50 | 35592.70 | 43321.50 | 28888.40 | 51571.80 |
Short Term Borrowings | 66838.40 | 59269.20 | 60049.70 | 25425.00 | 61213.60 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 5681.40 | 13016.90 | 33340.20 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 66838.40 | 59269.20 | 54368.30 | 12408.10 | 27873.40 |
Short Term Provisions | 12075.30 | 4625.50 | 6577.30 | 10813.80 | 14382.40 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 736.10 | 536.60 | 496.70 | 378.40 | 314.90 |
Provision for post retirement benefits | 0.00 | 0.00 | 118.50 | 366.40 | 365.60 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 11339.20 | 4088.90 | 5962.10 | 10069.00 | 13701.90 |
Total Current Liabilities | 273261.60 | 258035.30 | 269928.10 | 262515.50 | 258108.20 |
Total Liabilities | 645250.90 | 602935.10 | 638998.70 | 650596.60 | 625898.70 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 313520.80 | 296583.10 | 304389.90 | 552352.80 | 517499.00 |
Less: Accumulated Depreciation | 169267.10 | 151159.90 | 163632.30 | 288121.80 | 265419.20 |
Less: Impairment of Assets | 813.20 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 143440.50 | 145423.20 | 140757.60 | 264231.00 | 252079.80 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 6450.30 | 5756.50 | 5852.10 | 14008.20 | 17555.10 |
Non Current Investments | 303155.70 | 291816.20 | 292563.90 | 161149.10 | 157308.60 |
Long Term Investment | 303155.70 | 291816.20 | 292563.90 | 161149.10 | 157308.60 |
Quoted | 11249.80 | 6825.90 | 8267.10 | 5544.50 | 2491.80 |
Unquoted | 293599.90 | 286709.50 | 286495.00 | 163850.60 | 162511.50 |
Long Term Loans & Advances | 15988.30 | 15755.20 | 14296.60 | 16411.80 | 18342.70 |
Other Non Current Assets | 18250.20 | 24091.50 | 20512.10 | 20194.20 | 17532.00 |
Total Non-Current Assets | 493174.20 | 487935.60 | 482802.60 | 492050.70 | 490211.10 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 19935.00 | 31429.60 | 51430.80 | 15782.60 | 8853.10 |
Quoted | 331.40 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 19603.60 | 31429.60 | 51430.80 | 15782.60 | 8853.10 |
Inventories | 34703.80 | 30279.00 | 37184.90 | 45517.10 | 38319.20 |
Raw Materials | 8214.90 | 10962.70 | 12639.50 | 20639.60 | 14156.50 |
Work-in Progress | 1771.10 | 2993.30 | 4276.60 | 5233.40 | 7038.90 |
Finished Goods | 21531.70 | 14305.20 | 17868.70 | 14869.30 | 12373.60 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 1233.70 | 1363.30 | 1352.20 | 1779.10 | 1825.20 |
Other Inventory | 1952.40 | 654.50 | 1047.90 | 2995.70 | 2925.00 |
Sundry Debtors | 27651.60 | 23077.20 | 21117.80 | 20875.10 | 19780.60 |
Debtors more than Six months | 11938.60 | 11702.20 | 0.00 | 0.00 | 0.00 |
Debtors Others | 21131.40 | 16924.30 | 25420.20 | 26722.90 | 26178.10 |
Cash and Bank | 51509.60 | 14146.50 | 26054.30 | 43189.40 | 35321.90 |
Cash in hand | 0.40 | 0.40 | 0.30 | 0.50 | 1.00 |
Balances at Bank | 49006.70 | 12600.70 | 24951.20 | 41348.90 | 35263.80 |
Other cash and bank balances | 2502.50 | 1545.40 | 1102.80 | 1840.00 | 57.10 |
Other Current Assets | 6168.60 | 3818.30 | 6181.30 | 7719.70 | 7383.20 |
Interest accrued on Investments | 275.30 | 21.70 | 75.10 | 179.50 | 194.40 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 1444.80 | 1121.30 | 1618.00 | 1273.70 | 972.70 |
Other current_assets | 4448.50 | 2675.30 | 4488.20 | 6266.50 | 6216.10 |
Short Term Loans and Advances | 11742.00 | 12248.90 | 14227.00 | 23254.00 | 24118.90 |
Advances recoverable in cash or in kind | 7949.40 | 8996.10 | 6878.40 | 6895.90 | 7692.00 |
Advance income tax and TDS | 3570.20 | 4155.30 | 3925.20 | 5302.60 | 8316.60 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 74.70 | 27.70 | 276.30 | 185.60 | 75.20 |
Inter corporate deposits | 1101.20 | 150.00 | 0.00 | 300.00 | 120.70 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | -953.50 | -1080.20 | 3147.10 | 10569.90 | 7914.40 |
Total Current Assets | 151710.60 | 114999.50 | 156196.10 | 156337.90 | 133776.90 |
Net Current Assets (Including Current Investments) | -121551.00 | -143035.80 | -113732.00 | -106177.60 | -124331.30 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 645250.90 | 602935.10 | 638998.70 | 650596.60 | 625898.70 |
Contingent Liabilities | 31265.80 | 27566.40 | 35043.50 | 36733.40 | 28088.60 |
Total Debt | 137710.40 | 188724.40 | 232326.50 | 217487.20 | 254447.70 |
Book Value | 78.43 | 58.50 | 51.97 | 49.71 | 48.66 |
Adjusted Book Value | 78.43 | 58.50 | 51.97 | 49.71 | 48.66 |