About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Solarium Green Energy Ltd.
BSE Code 544354
ISIN Demat INE0W0H01017
Book Value 67.41
NSE Code NA
Dividend Yield % 0.00
Market Cap 5195.37
P/E 27.95
EPS 8.91
Face Value 10  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022
INCOME :        
Gross Sales2300.80  1774.00  987.90  1673.70  
     Sales292.20  708.30  564.30  1156.10  
     Job Work/ Contract Receipts2008.60  1065.70  423.60  517.60  
     Processing Charges / Service Income        
     Revenue from property development        
     Other Operational Income0.00  0.00  0.00  0.00  
Less: Excise Duty        
Net Sales2300.80  1774.00  987.90  1673.70  
EXPENDITURE :        
Increase/Decrease in Stock-71.60  -60.50  -4.40  -17.30  
Raw Material Consumed1587.50  1360.20  779.40  1428.20  
     Opening Raw Materials125.60  78.60  42.80  34.40  
     Purchases Raw Materials1666.40  1407.20  815.20  1436.50  
     Closing Raw Materials204.40  125.60  78.60  42.80  
     Other Direct Purchases / Brought in cost        
     Other raw material cost0.00  0.00  0.00  0.00  
Power & Fuel Cost3.50  4.20  3.50  4.30  
     Electricity & Power3.50  4.20  3.50  4.30  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  
Employee Cost129.70  49.60  32.50  25.50  
     Salaries, Wages & Bonus107.60  46.50  31.30  24.00  
     Contributions to EPF & Pension Funds4.90  1.80  1.20  0.90  
     Workmen and Staff Welfare Expenses4.30  1.20    0.30  
     Other Employees Cost12.80  0.00  0.10  0.30  
Other Manufacturing Expenses261.30  50.90  85.80  154.20  
     Sub-contracted / Out sourced services        
     Processing Charges3.40  2.40  1.30  3.10  
     Repairs and Maintenance0.00  0.00  0.00  0.00  
     Packing Material Consumed        
     Other Mfg Exp257.90  48.60  84.50  151.10  
General and Administration Expenses83.10  55.90  22.50  29.90  
     Rent , Rates & Taxes6.30  5.60  3.70  5.50  
     Insurance2.50  1.00  0.60  0.70  
     Printing and stationery2.90  1.90  1.30  0.60  
     Professional and legal fees13.20  16.60  5.20  8.10  
     Traveling and conveyance17.40  11.70  4.20  7.50  
     Other Administration58.20  30.80  11.80  15.00  
Selling and Distribution Expenses36.80  70.00  6.50  2.40  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  
Miscellaneous Expenses6.60  0.00  2.30  0.30  
     Bad debts /advances written off0.50        
     Provision for doubtful debts        
     Losson disposal of fixed assets(net)0.60        
     Losson foreign exchange fluctuations    2.10    
     Losson sale of non-trade current investments        
     Other Miscellaneous Expenses5.50  0.00  0.20  0.30  
Less: Expenses Capitalised        
Total Expenditure2036.90  1530.40  928.20  1627.50  
Operating Profit (Excl OI)263.80  243.60  59.70  46.20  
Other Income10.10  4.10  1.40  5.20  
     Interest Received6.50  0.40  0.50  0.30  
     Dividend Received        
     Profit on sale of Fixed Assets        
     Profits on sale of Investments        
     Provision Written Back        
     Foreign Exchange Gains1.10  0.00    2.30  
     Others2.50  3.70  0.90  2.50  
Operating Profit274.00  247.70  61.10  51.40  
Interest39.30  25.70  14.30  7.80  
     InterestonDebenture / Bonds        
     Interest on Term Loan1.10  3.90  3.70  5.00  
     Intereston Fixed deposits        
     Bank Charges etc7.10  3.50  3.90  1.20  
     Other Interest31.20  18.30  6.70  1.60  
PBDT234.60  222.00  46.80  43.60  
Depreciation9.10  7.80  16.30  9.80  
Profit Before Taxation & Exceptional Items225.50  214.20  30.40  33.80  
Exceptional Income / Expenses        
Profit Before Tax225.50  214.20  30.40  33.80  
Provision for Tax39.60  56.80  13.10  13.30  
     Current Income Tax37.90  53.90  10.10  12.30  
     Deferred Tax-1.00  -0.40  2.30  1.00  
     Other taxes2.80  3.20  0.60  0.00  
Profit After Tax185.90  157.40  17.40  20.50  
Extra items0.00  0.00  0.00  0.00  
Minority Interest        
Share of Associate        
Other Consolidated Items        
Consolidated Net Profit185.90  157.40  17.40  20.50  
Adjustments to PAT        
Profit Balance B/F175.30  17.90      
Appropriations361.10  175.30  17.40  20.50  
     General Reserves        
     Proposed Equity Dividend        
     Corporate dividend tax        
     Other Appropriation120.00      20.50  
Equity Dividend %        
Earnings Per Share9.00  52.00  6.00  7.00  
Adjusted EPS9.00  10.00  1.00  1.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.