About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Swashthik Plascon Ltd.
BSE Code 544035
ISIN Demat INE0RDR01012
Book Value 41.94
NSE Code NA
Dividend Yield % 0.00
Market Cap 589.49
P/E 11.29
EPS 2.68
Face Value 10  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales779.10  734.30  686.10  494.70  339.00  
     Sales475.70  434.80  456.20  494.70  339.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income303.40  299.50  230.00  0.00  0.00  
Less: Excise Duty          
Net Sales475.70  434.80  456.20  494.70  339.00  
EXPENDITURE :          
Increase/Decrease in Stock-10.60  -65.90  -47.50  -0.90  -15.00  
Raw Material Consumed303.00  360.50  364.30  393.50  259.00  
     Opening Raw Materials43.40  43.80  30.10  25.70  25.70  
     Purchases Raw Materials298.80  190.60  176.30  398.00  258.90  
     Closing Raw Materials43.70  43.40  43.80  30.10  25.70  
     Other Direct Purchases / Brought in cost4.50  169.50  201.70      
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost34.80  30.10  0.30  25.10  24.70  
     Electricity & Power34.80  30.10  0.30  25.10  24.70  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost39.10  34.90  39.20  32.50  30.10  
     Salaries, Wages & Bonus34.30  32.50  34.40  30.20  28.70  
     Contributions to EPF & Pension Funds1.20  0.30  1.30  1.50  0.20  
     Workmen and Staff Welfare Expenses2.20  0.80  0.40  0.70  0.80  
     Other Employees Cost1.40  1.30  3.20  0.10  0.30  
Other Manufacturing Expenses14.10  5.20  2.10  4.80  7.50  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance    2.00  2.90  4.10  
     Packing Material Consumed          
     Other Mfg Exp14.10  5.20  0.10  1.90  3.40  
General and Administration Expenses12.60  11.50  10.30  8.80  8.00  
     Rent , Rates & Taxes2.90  1.40  7.50  2.40  1.90  
     Insurance1.10          
     Printing and stationery          
     Professional and legal fees0.90  7.40  0.60  0.20  0.20  
     Traveling and conveyance0.40  0.00        
     Other Administration7.70  2.70  2.20  6.20  5.90  
Selling and Distribution Expenses2.40  1.60  26.30  5.40  9.20  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses2.10  1.50  26.30  0.00  0.00  
Miscellaneous Expenses1.90  3.20        
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments0.90          
     Other Miscellaneous Expenses0.90  3.20  0.00  0.00  0.00  
Less: Expenses Capitalised          
Total Expenditure397.30  381.10  395.10  469.10  323.50  
Operating Profit (Excl OI)78.40  53.70  61.10  25.60  15.40  
Other Income16.40  38.50  2.70  3.90  14.40  
     Interest Received0.30  0.10  0.30  0.00  0.00  
     Dividend Received          
     Profit on sale of Fixed Assets0.10          
     Profits on sale of Investments15.70  22.80        
     Provision Written Back          
     Foreign Exchange Gains          
     Others0.40  15.70  2.40  3.90  14.40  
Operating Profit94.80  92.30  63.80  29.50  29.90  
Interest14.90  9.90  21.80  16.20  16.60  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc0.60  0.90  4.10  0.60  0.40  
     Other Interest14.30  9.00  17.70  15.60  16.20  
PBDT79.90  82.30  42.00  13.30  13.30  
Depreciation19.70  9.70  9.60  11.00  11.30  
Profit Before Taxation & Exceptional Items60.20  72.60  32.40  2.30  2.00  
Exceptional Income / Expenses          
Profit Before Tax60.20  72.60  32.40  2.30  2.00  
Provision for Tax8.00  17.10  4.40  1.00  1.30  
     Current Income Tax7.60  17.40  6.60  0.40  0.30  
     Deferred Tax7.50  -0.30  0.40  1.00  1.30  
     Other taxes-7.10  0.00  -2.50  -0.40  -0.30  
Profit After Tax52.20  55.50  28.00  1.30  0.70  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit52.20  55.50  28.00  1.30  0.70  
Adjustments to PAT          
Profit Balance B/F89.10  36.80  7.00  1.90  2.90  
Appropriations141.30  92.30  35.00  3.20  3.60  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation1.30  3.30  -1.80    1.80  
Equity Dividend %          
Earnings Per Share3.00  3.00  2.00  0.00  0.00  
Adjusted EPS3.00  3.00  2.00  0.00  0.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.