About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Shri Balaji Valve Components Ltd.
BSE Code 544074
ISIN Demat INE0RNZ01014
Book Value 54.34
NSE Code NA
Dividend Yield % 0.00
Market Cap 549.25
P/E 8.44
EPS 7.97
Face Value 10  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales922.78  934.37  699.80  388.30  160.70  
     Sales790.51  772.34  584.70  302.20  126.80  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income44.77  51.84  47.10  51.70  25.90  
     Revenue from property development          
     Other Operational Income87.49  110.19  68.10  34.30  8.10  
Less: Excise Duty112.71  108.77  76.60      
Net Sales810.07  825.60  623.20  388.30  160.70  
EXPENDITURE :          
Increase/Decrease in Stock27.88  -11.44  -18.70  -20.00  -17.10  
Raw Material Consumed451.42  512.12  388.30  260.80  114.60  
     Opening Raw Materials52.72  28.10  25.40  16.30    
     Purchases Raw Materials437.34  536.73  391.00  270.00  130.80  
     Closing Raw Materials38.63  52.72  28.10  25.40  16.30  
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost14.80  13.58  12.40  10.00  5.50  
     Electricity & Power14.80  13.58  12.40  9.60  5.40  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.30  0.10  
Employee Cost136.44  120.62  101.00  82.70  37.40  
     Salaries, Wages & Bonus128.81  112.34  93.20  76.00  34.50  
     Contributions to EPF & Pension Funds4.47  4.47  4.20  4.00  1.60  
     Workmen and Staff Welfare Expenses2.37  3.10  2.90  1.90  1.10  
     Other Employees Cost0.79  0.71  0.60  0.80  0.20  
Other Manufacturing Expenses21.33  20.82  18.20  12.40  4.80  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance3.12  2.37  4.90  3.10  1.60  
     Packing Material Consumed          
     Other Mfg Exp18.21  18.45  13.20  9.30  3.20  
General and Administration Expenses23.06  24.15  7.80  14.00  10.90  
     Rent , Rates & Taxes1.59  2.79  2.00  9.40  7.90  
     Insurance0.46  0.31  0.30  0.20  0.20  
     Printing and stationery      0.10  0.30  
     Professional and legal fees6.18  7.34  2.10  1.30  0.90  
     Traveling and conveyance3.42  2.63  0.90  0.70  0.50  
     Other Administration14.83  13.72  3.40  3.00  1.70  
Selling and Distribution Expenses2.68  0.90  1.20  0.20  0.30  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses2.68  0.90  1.20  0.00  0.00  
Miscellaneous Expenses5.32  2.09  0.20  0.10  0.10  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses5.32  2.09  0.20  0.10  0.10  
Less: Expenses Capitalised          
Total Expenditure682.95  682.84  510.50  360.20  156.40  
Operating Profit (Excl OI)127.12  142.76  112.70  28.10  4.30  
Other Income13.51  5.16  6.70  2.30  0.90  
     Interest Received3.90  0.96  0.20  0.00  0.00  
     Dividend Received          
     Profit on sale of Fixed Assets          
     Profits on sale of Investments          
     Provision Written Back          
     Foreign Exchange Gains5.85  1.45  5.60  1.90  0.20  
     Others3.77  2.74  0.90  0.40  0.80  
Operating Profit140.64  147.91  119.40  30.50  5.20  
Interest15.66  15.33  13.60  4.20  2.60  
     InterestonDebenture / Bonds          
     Interest on Term Loan12.96  13.15  10.90  0.70  0.20  
     Intereston Fixed deposits          
     Bank Charges etc1.32  1.55  2.70  1.10  1.00  
     Other Interest1.38  0.63  0.00  2.50  1.40  
PBDT124.97  132.58  105.80  26.30  2.70  
Depreciation36.88  20.91  19.00  5.30  2.80  
Profit Before Taxation & Exceptional Items88.09  111.67  86.80  20.90  -0.10  
Exceptional Income / Expenses0.04  0.51        
Profit Before Tax88.14  112.18  86.80  20.90  -0.10  
Provision for Tax23.09  28.92  22.00  5.60  0.20  
     Current Income Tax18.05  33.91  22.20  6.50    
     Deferred Tax5.04  -4.99  -0.30  -0.90  0.20  
     Other taxes0.00  0.00  0.00  0.00  0.20  
Profit After Tax65.05  83.26  64.80  15.30  -0.30  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit65.05  83.26  64.80  15.30  -0.30  
Adjustments to PAT          
Profit Balance B/F102.38  79.53  15.40  -0.60  -0.30  
Appropriations167.43  162.79  80.20  14.80  -0.60  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation-0.01  60.41  0.70      
Equity Dividend %          
Earnings Per Share8.00  10.00  6485.00  1535.00  -32.00  
Adjusted EPS8.00  10.00  11.00  3.00  0.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.