About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
EPACK Durable Ltd.
BSE Code 544095
ISIN Demat INE0G5901015
Book Value 101.23
NSE Code EPACK
Dividend Yield % 0.00
Market Cap 24090.80
P/E 45.97
EPS 5.45
Face Value 10  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales21708.70  14195.60  15388.30  9161.60  7362.50  
     Sales21014.30  13653.00  14984.60  9013.80  7222.60  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income        0.60  
     Revenue from property development          
     Other Operational Income694.40  542.60  403.70  147.80  139.20  
Less: Excise Duty          
Net Sales21708.70  14195.60  15388.30  9161.60  7362.50  
EXPENDITURE :          
Increase/Decrease in Stock-261.50  -578.10  -43.50  -45.60  -58.70  
Raw Material Consumed18438.80  12477.40  13284.30  8064.70  6549.60  
     Opening Raw Materials2822.00  2555.20  2435.00  1130.50  873.30  
     Purchases Raw Materials19789.90  12460.10  13108.10  9029.50  6806.70  
     Closing Raw Materials4586.20  2822.00  2555.20  2095.30  1130.50  
     Other Direct Purchases / Brought in cost413.10  284.20  296.50      
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost176.10  110.30  102.10  40.80  35.00  
     Electricity & Power176.10  110.30  102.10  40.80  35.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost692.50  482.00  333.80  196.60  169.90  
     Salaries, Wages & Bonus584.70  403.60  294.50  176.40  158.60  
     Contributions to EPF & Pension Funds23.20  18.50  14.70  9.30  8.20  
     Workmen and Staff Welfare Expenses47.50  24.60  17.80  6.80  3.10  
     Other Employees Cost37.00  35.20  6.70  4.00  0.00  
Other Manufacturing Expenses788.40  331.70  408.70  169.00  150.30  
     Sub-contracted / Out sourced services          
     Processing Charges645.40  251.20  336.70  128.90  99.00  
     Repairs and Maintenance24.40  24.40  37.50  19.40  29.40  
     Packing Material Consumed          
     Other Mfg Exp118.60  56.10  34.60  20.70  21.90  
General and Administration Expenses149.00  93.40  60.30  47.50  38.60  
     Rent , Rates & Taxes31.50  13.90  10.80  17.10  3.50  
     Insurance24.50  20.90  17.00  10.10  11.30  
     Printing and stationery        0.40  
     Professional and legal fees83.10  49.40  26.30  20.20  15.70  
     Traveling and conveyance        1.50  
     Other Administration9.80  9.20  6.20  0.00  7.60  
Selling and Distribution Expenses7.40  31.40  95.80  0.50  21.50  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses140.60  86.10  121.60  37.70  38.50  
     Bad debts /advances written off0.70  0.20  1.40  3.00  6.30  
     Provision for doubtful debts4.80  1.60  26.20    3.80  
     Losson disposal of fixed assets(net)0.40          
     Losson foreign exchange fluctuations    37.40      
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses134.70  84.30  56.70  34.70  28.40  
Less: Expenses Capitalised          
Total Expenditure20131.30  13034.10  14363.10  8511.10  6944.80  
Operating Profit (Excl OI)1577.40  1161.50  1025.20  650.50  417.70  
Other Income210.80  89.50  14.20  35.10  34.10  
     Interest Received187.90  38.50  12.70  10.20  5.30  
     Dividend Received          
     Profit on sale of Fixed Assets0.00  1.10  0.00    0.50  
     Profits on sale of Investments          
     Provision Written Back  0.70  0.60  0.70  12.40  
     Foreign Exchange Gains22.40  48.70    21.70  13.90  
     Others0.50  0.50  0.80  2.60  2.00  
Operating Profit1788.20  1251.00  1039.50  685.60  451.80  
Interest539.30  389.50  314.60  288.80  255.80  
     InterestonDebenture / Bonds          
     Interest on Term Loan67.90  103.50  84.10  69.60  48.10  
     Intereston Fixed deposits          
     Bank Charges etc23.70  15.50  21.80  19.10  6.50  
     Other Interest447.60  270.50  208.70  200.10  201.20  
PBDT1248.90  861.50  724.90  396.80  196.00  
Depreciation473.90  354.80  260.80  131.40  89.90  
Profit Before Taxation & Exceptional Items775.00  506.70  464.10  265.40  106.10  
Exceptional Income / Expenses    -15.50      
Profit Before Tax775.00  506.70  448.60  265.40  106.10  
Provision for Tax192.80  142.00  122.80  84.70  30.70  
     Current Income Tax157.60  86.30  104.50  67.10  27.60  
     Deferred Tax38.10  53.20  17.60  17.30  1.60  
     Other taxes-3.00  2.40  0.80  0.20  1.50  
Profit After Tax582.30  364.80  325.80  180.80  75.40  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit582.30  364.80  325.80  180.80  75.40  
Adjustments to PAT          
Profit Balance B/F1102.10  739.50  415.90  207.40  131.90  
Appropriations1684.40  1104.30  741.70  388.20  207.30  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation2.30  2.10  2.20  1.10  -0.10  
Equity Dividend %          
Earnings Per Share6.00  4.00  6.00  3.00  2.00  
Adjusted EPS6.00  4.00  6.00  3.00  2.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.