About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Udayshivakumar Infra Ltd.
BSE Code 543861
ISIN Demat INE0N0Y01013
Book Value 29.18
NSE Code USK
Dividend Yield % 0.00
Market Cap 1314.73
P/E 0.00
EPS -2.11
Face Value 10  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales2891.30  5771.50  2891.00  1856.90  2244.90  
     Sales323.40  376.60  412.50  179.50  243.60  
     Job Work/ Contract Receipts2567.80  5394.90  2478.50  1614.70  1902.10  
     Processing Charges / Service Income      62.70  99.10  
     Revenue from property development          
     Other Operational Income0.00  0.00  0.00  0.00  0.00  
Less: Excise Duty          
Net Sales2891.30  5771.50  2869.00  1856.30  2104.00  
EXPENDITURE :          
Increase/Decrease in Stock-57.20  -374.20  -112.50    11.10  
Raw Material Consumed664.10  678.40  585.40  353.10  361.20  
     Opening Raw Materials32.80  38.50  27.90  31.10  23.70  
     Purchases Raw Materials693.60  672.70  596.00  349.80  368.60  
     Closing Raw Materials62.30  32.80  38.50  27.90  31.10  
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost264.10  265.90  215.50  152.70  154.80  
     Electricity & Power264.10  265.90  215.50  152.70  154.20  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.60  
Employee Cost112.90  120.10  37.20  37.30  34.80  
     Salaries, Wages & Bonus107.10  104.90  34.20  33.90  33.10  
     Contributions to EPF & Pension Funds1.30  4.10  0.70  0.50  0.30  
     Workmen and Staff Welfare Expenses3.70  10.40  1.40  1.80  0.30  
     Other Employees Cost0.90  0.70  0.90  1.10  1.10  
Other Manufacturing Expenses1815.50  4584.20  1764.00  1028.20  1300.40  
     Sub-contracted / Out sourced services1208.10  3992.00  1378.50  761.50  913.70  
     Processing Charges69.30  108.70  107.30  69.10  147.60  
     Repairs and Maintenance60.80  53.60  32.10  27.10  12.00  
     Packing Material Consumed          
     Other Mfg Exp477.20  429.90  246.10  170.50  227.20  
General and Administration Expenses58.50  74.30  62.50  34.30  12.20  
     Rent , Rates & Taxes34.60  19.30  10.40  28.30  8.60  
     Insurance          
     Printing and stationery0.30  0.50  0.50  0.30  0.40  
     Professional and legal fees12.50  31.40  32.80  4.20  1.30  
     Traveling and conveyance1.00  1.70  1.60  0.40  0.60  
     Other Administration11.10  23.10  18.80  1.50  1.90  
Selling and Distribution Expenses0.50  0.50  0.60  0.30  0.20  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses3.80  2.60  3.40  6.00  0.10  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses3.80  2.60  3.40  6.00  0.10  
Less: Expenses Capitalised          
Total Expenditure2862.20  5351.90  2556.10  1612.00  1874.80  
Operating Profit (Excl OI)29.10  419.60  312.90  244.30  229.20  
Other Income63.50  103.80  10.10  7.60  7.10  
     Interest Received17.50  15.10  4.80  6.90  7.00  
     Dividend Received          
     Profit on sale of Fixed Assets0.50  1.90  4.70      
     Profits on sale of Investments14.30  17.20        
     Provision Written Back25.60  68.20        
     Foreign Exchange Gains          
     Others5.50  1.30  0.60  0.70  0.10  
Operating Profit92.50  523.40  323.00  251.90  236.30  
Interest66.80  53.70  43.90  34.80  51.80  
     InterestonDebenture / Bonds          
     Interest on Term Loan47.90  41.70  32.40  27.50  45.20  
     Intereston Fixed deposits          
     Bank Charges etc17.20  11.70  10.40  3.90  3.90  
     Other Interest1.70  0.30  1.10  3.30  2.60  
PBDT25.70  469.80  279.10  217.10  184.50  
Depreciation98.00  61.80  63.90  54.00  48.80  
Profit Before Taxation & Exceptional Items-72.30  408.00  215.10  163.10  135.80  
Exceptional Income / Expenses        -12.60  
Profit Before Tax-72.30  408.00  215.10  163.10  123.20  
Provision for Tax-0.20  106.70  54.70  39.40  30.00  
     Current Income Tax  102.90  54.10  41.10  37.10  
     Deferred Tax-1.40  -1.20  -1.20  -1.60  -7.10  
     Other taxes-0.20  5.10  1.70  0.00  0.00  
Profit After Tax-72.10  301.30  160.50  123.70  93.20  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit-72.10  301.30  160.50  123.70  93.20  
Adjustments to PAT          
Profit Balance B/F724.30  416.90  257.60  133.90  103.70  
Appropriations652.20  718.20  418.10  257.70  196.80  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation-7.30  -6.00  1.20  0.10  0.00  
Equity Dividend %          
Earnings Per Share-1.00  5.00  3.00  3.00  3.00  
Adjusted EPS-1.00  5.00  3.00  3.00  3.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.