About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Northern Spirits Ltd.
BSE Code 542628
ISIN Demat INE01BL01012
Book Value 85.41
NSE Code NA
Dividend Yield % 0.20
Market Cap 2394.84
P/E 9.12
EPS 16.37
Face Value 10  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales19426.10  12353.10  9053.40  2676.40  1529.79  
     Sales19426.10  12353.10  9053.40  2665.70  1519.99  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income0.00  0.00  0.00  10.70  9.80  
Less: Excise Duty          
Net Sales19426.10  12353.10  9053.40  2676.40  1529.79  
EXPENDITURE :          
Increase/Decrease in Stock-231.50  -84.80  -109.30  -34.50  18.58  
Raw Material Consumed17813.20  11278.60  8250.70  2229.00  1215.67  
     Opening Raw Materials          
     Purchases Raw Materials          
     Closing Raw Materials          
     Other Direct Purchases / Brought in cost17813.20  11278.60  8250.70  2229.00  1215.67  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost1.20  0.70  0.50  0.20  0.21  
     Electricity & Power1.20  0.70  0.50  0.20  0.21  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost39.20  37.70  23.00  21.00  19.22  
     Salaries, Wages & Bonus37.00  35.30  22.00  20.30  18.72  
     Contributions to EPF & Pension Funds0.40  0.60  0.50  0.40  0.27  
     Workmen and Staff Welfare Expenses1.80  1.80  0.50  0.20  0.23  
     Other Employees Cost0.00  0.00  0.00  0.00  0.00  
Other Manufacturing Expenses1145.10  665.70  567.80  289.20  148.93  
     Sub-contracted / Out sourced services          
     Processing Charges      0.70  0.72  
     Repairs and Maintenance0.00  0.00        
     Packing Material Consumed          
     Other Mfg Exp1145.10  665.70  567.80  288.50  148.21  
General and Administration Expenses88.70  70.90  54.60  37.60  27.73  
     Rent , Rates & Taxes60.70  46.70  35.80  29.50  19.22  
     Insurance1.60  1.80  1.60  1.10  0.67  
     Printing and stationery1.10  1.90  0.80  0.30  0.13  
     Professional and legal fees3.90  6.00  2.70  2.10  2.57  
     Traveling and conveyance0.60  0.50  0.80  0.40  0.32  
     Other Administration21.30  14.40  13.60  4.50  5.15  
Selling and Distribution Expenses97.50  57.10  35.80  4.00  17.56  
     Handling and Clearing Charges2.20  1.30  3.10  1.90  1.36  
     Other Selling Expenses0.20  0.00  0.30  0.30  14.47  
Miscellaneous Expenses8.30  18.10  4.30  0.50  0.44  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses8.30  18.10  4.30  0.50  0.44  
Less: Expenses Capitalised          
Total Expenditure18961.70  12043.90  8827.40  2547.00  1448.34  
Operating Profit (Excl OI)464.50  309.20  226.00  129.50  81.46  
Other Income8.70  7.30  3.20  1.40  2.20  
     Interest Received8.70  7.30  3.20  1.40  2.20  
     Dividend Received          
     Profit on sale of Fixed Assets          
     Profits on sale of Investments          
     Provision Written Back          
     Foreign Exchange Gains          
     Others0.00  0.00  0.00  0.00  0.00  
Operating Profit473.20  316.50  229.20  130.90  83.65  
Interest161.80  91.20  77.80  50.00  40.84  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc5.10  4.50  77.80  50.00  2.26  
     Other Interest156.80  86.70  0.00  0.00  38.58  
PBDT311.30  225.30  151.50  80.90  42.81  
Depreciation3.00  2.30  2.30  1.20  1.62  
Profit Before Taxation & Exceptional Items308.40  223.00  149.20  79.70  41.19  
Exceptional Income / Expenses          
Profit Before Tax308.40  223.00  149.20  79.70  41.19  
Provision for Tax78.70  57.20  37.80  19.60  11.52  
     Current Income Tax79.10  57.40  38.00  20.00  11.49  
     Deferred Tax-0.40  -0.20  -0.20  -0.40  0.03  
     Other taxes0.00  0.00  0.00  0.00  0.00  
Profit After Tax229.70  165.70  111.30  60.00  29.67  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit229.70  165.70  111.30  60.00  29.67  
Adjustments to PAT          
Profit Balance B/F516.60  350.90  239.60  179.50  149.88  
Appropriations746.30  516.60  350.90  239.60  179.55  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation4.00          
Equity Dividend %3.00  3.00        
Earnings Per Share14.00  10.00  7.00  4.00  2.00  
Adjusted EPS14.00  10.00  7.00  4.00  2.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.