About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Manorama Industries Ltd.
BSE Code 541974
ISIN Demat INE00VM01036
Book Value 63.54
NSE Code MANORAMA
Dividend Yield % 0.04
Market Cap 63660.73
P/E 105.75
EPS 10.10
Face Value 2  
(Rs. in Millions)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Gross Sales4570.80  3508.00  2791.20  2026.30  1882.43  
     Sales4557.60  3482.10  2777.80  1990.90  1845.37  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income13.20  25.90  13.40  35.40  37.06  
Less: Excise Duty          
Net Sales4570.80  3508.00  2791.20  2026.30  1882.43  
EXPENDITURE :          
Increase/Decrease in Stock-805.90  175.40  -254.40  238.00  -577.78  
Raw Material Consumed3230.80  1938.40  1752.70  926.30  1408.86  
     Opening Raw Materials740.20  808.70  496.40  505.30  7.60  
     Purchases Raw Materials4731.20  1869.80  2060.20  897.80  1857.44  
     Closing Raw Materials2240.70  740.20  808.70  496.40  505.34  
     Other Direct Purchases / Brought in cost    4.90  19.70  49.17  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost198.90  162.60  111.50  94.70  42.90  
     Electricity & Power198.90  162.60  111.50  94.70  42.90  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost195.30  128.20  96.40  75.20  69.09  
     Salaries, Wages & Bonus174.50  118.90  90.00  70.50  65.48  
     Contributions to EPF & Pension Funds6.00  4.10  3.50  2.50  2.96  
     Workmen and Staff Welfare Expenses0.40  0.30  0.00  0.50  0.43  
     Other Employees Cost14.40  4.80  2.80  1.70  0.21  
Other Manufacturing Expenses444.00  201.70  362.70  154.90  268.60  
     Sub-contracted / Out sourced services          
     Processing Charges277.30  111.10  258.10  83.30  176.43  
     Repairs and Maintenance14.50  7.10  6.10  5.60  5.31  
     Packing Material Consumed          
     Other Mfg Exp152.20  83.40  98.50  66.00  86.86  
General and Administration Expenses280.60  168.10  113.90  85.10  114.35  
     Rent , Rates & Taxes47.70  21.60  23.30  18.60  24.53  
     Insurance29.00  21.60  15.50  12.40  5.26  
     Printing and stationery3.30  2.40  2.60  2.40  2.17  
     Professional and legal fees65.00  39.10  19.80  18.60  21.94  
     Traveling and conveyance94.00  38.80  22.80  10.70  35.35  
     Other Administration135.70  83.50  52.80  33.10  60.45  
Selling and Distribution Expenses259.80  149.00  203.00  90.30  108.75  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses32.10  20.20  16.00  14.90  9.19  
     Bad debts /advances written off          
     Provision for doubtful debts0.10  1.90  0.40  0.30    
     Losson disposal of fixed assets(net)    0.80      
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses32.10  18.30  14.80  14.60  9.19  
Less: Expenses Capitalised          
Total Expenditure3835.60  2943.50  2401.80  1679.60  1443.96  
Operating Profit (Excl OI)735.20  564.50  389.40  346.60  438.47  
Other Income131.50  61.20  82.40  61.50  59.50  
     Interest Received62.80  35.50  20.00  23.10  28.61  
     Dividend Received          
     Profit on sale of Fixed Assets  0.80      0.00  
     Profits on sale of Investments          
     Provision Written Back        0.54  
     Foreign Exchange Gains67.90  22.70  56.70  38.20  24.74  
     Others0.80  2.30  5.70  0.20  5.61  
Operating Profit866.70  625.70  471.80  408.10  497.98  
Interest198.90  86.60  57.70  104.90  97.67  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc12.60  8.10  9.10  11.80  9.66  
     Other Interest186.30  78.50  48.70  93.10  88.02  
PBDT667.80  539.10  414.10  303.20  400.30  
Depreciation136.10  108.50  78.90  79.60  76.65  
Profit Before Taxation & Exceptional Items531.70  430.60  335.10  223.60  323.66  
Exceptional Income / Expenses          
Profit Before Tax531.70  430.60  335.10  223.60  323.66  
Provision for Tax130.60  132.80  93.70  77.80  90.31  
     Current Income Tax134.90  103.20  100.40  63.50  80.53  
     Deferred Tax-4.20  29.70  -5.90  9.50  7.98  
     Other taxes0.00  0.00  -0.90  4.70  1.79  
Profit After Tax401.10  297.80  241.50  145.80  233.35  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit401.10  297.80  241.50  145.80  233.35  
Adjustments to PAT          
Profit Balance B/F1305.90  1007.60  766.20  591.40  358.18  
Appropriations1706.90  1305.40  1007.70  737.20  591.53  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation24.10  -0.50  0.10  -28.10    
Equity Dividend %20.00  20.00        
Earnings Per Share7.00  25.00  20.00  13.00  21.00  
Adjusted EPS7.00  5.00  4.00  3.00  4.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA
Publishing of investor charter information | Annexure A – Investor charter of brokers |
Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP
Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.