About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Manorama Industries Ltd.
BSE Code 541974
ISIN Demat INE00VM01036
Book Value 83.06
NSE Code MANORAMA
Dividend Yield % 0.04
Market Cap 84544.29
P/E 56.71
EPS 24.97
Face Value 2  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales7708.40  4570.80  3508.00  2791.20  2026.30  
     Sales7670.90  4557.60  3482.10  2777.80  1990.90  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income37.50  13.20  25.90  13.40  35.40  
Less: Excise Duty          
Net Sales7708.40  4570.80  3508.00  2791.20  2026.30  
EXPENDITURE :          
Increase/Decrease in Stock241.50  -805.90  175.40  -254.40  238.00  
Raw Material Consumed3640.20  3230.80  1938.40  1752.70  926.30  
     Opening Raw Materials2240.70  740.20  808.70  496.40  505.30  
     Purchases Raw Materials5465.10  4731.20  1869.80  2060.20  897.80  
     Closing Raw Materials4065.70  2240.70  740.20  808.70  496.40  
     Other Direct Purchases / Brought in cost      4.90  19.70  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost296.10  198.90  162.60  111.50  94.70  
     Electricity & Power296.10  198.90  162.60  111.50  94.70  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost479.20  195.30  128.20  96.40  75.20  
     Salaries, Wages & Bonus309.20  174.50  118.90  90.00  70.50  
     Contributions to EPF & Pension Funds7.90  6.00  4.10  3.50  2.50  
     Workmen and Staff Welfare Expenses1.30  0.40  0.30  0.00  0.50  
     Other Employees Cost160.80  14.40  4.80  2.80  1.70  
Other Manufacturing Expenses418.30  444.00  201.70  362.70  154.90  
     Sub-contracted / Out sourced services          
     Processing Charges208.50  277.30  111.10  258.10  83.30  
     Repairs and Maintenance25.80  14.50  7.10  6.10  5.60  
     Packing Material Consumed          
     Other Mfg Exp184.00  152.20  83.40  98.50  66.00  
General and Administration Expenses353.60  280.60  168.10  113.90  85.10  
     Rent , Rates & Taxes36.90  47.70  21.60  23.30  18.60  
     Insurance37.00  29.00  21.60  15.50  12.40  
     Printing and stationery8.60  3.30  2.40  2.60  2.40  
     Professional and legal fees58.40  65.00  39.10  19.80  18.60  
     Traveling and conveyance129.10  94.00  38.80  22.80  10.70  
     Other Administration212.80  135.70  83.50  52.80  33.10  
Selling and Distribution Expenses317.70  259.80  149.00  203.00  90.30  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses53.90  32.10  20.20  16.00  14.90  
     Bad debts /advances written off2.60          
     Provision for doubtful debts  0.10  1.90  0.40  0.30  
     Losson disposal of fixed assets(net)      0.80    
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses51.30  32.10  18.30  14.80  14.60  
Less: Expenses Capitalised          
Total Expenditure5800.50  3835.60  2943.50  2401.80  1679.60  
Operating Profit (Excl OI)1907.90  735.20  564.50  389.40  346.60  
Other Income188.30  131.50  61.20  82.40  61.50  
     Interest Received74.50  62.80  35.50  20.00  23.10  
     Dividend Received          
     Profit on sale of Fixed Assets0.90    0.80      
     Profits on sale of Investments          
     Provision Written Back2.60          
     Foreign Exchange Gains106.60  67.90  22.70  56.70  38.20  
     Others3.60  0.80  2.30  5.70  0.20  
Operating Profit2096.20  866.70  625.70  471.80  408.10  
Interest391.60  198.90  86.60  57.70  104.90  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc22.20  12.60  8.10  9.10  11.80  
     Other Interest369.40  186.30  78.50  48.70  93.10  
PBDT1704.50  667.80  539.10  414.10  303.20  
Depreciation221.20  136.10  108.50  78.90  79.60  
Profit Before Taxation & Exceptional Items1483.30  531.70  430.60  335.10  223.60  
Exceptional Income / Expenses          
Profit Before Tax1483.30  531.70  430.60  335.10  223.60  
Provision for Tax362.80  130.60  132.80  93.70  77.80  
     Current Income Tax370.20  135.10  103.20  100.40  63.50  
     Deferred Tax-7.40  -4.20  29.70  -5.90  9.50  
     Other taxes0.00  -0.20  0.00  -0.90  4.70  
Profit After Tax1120.50  401.10  297.80  241.50  145.80  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit1120.50  401.10  297.80  241.50  145.80  
Adjustments to PAT          
Profit Balance B/F1682.90  1305.90  1007.60  766.20  591.40  
Appropriations2803.40  1706.90  1305.40  1007.70  737.20  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation24.90  24.10  -0.50  0.10  -28.10  
Equity Dividend %30.00  20.00  20.00      
Earnings Per Share19.00  7.00  25.00  20.00  13.00  
Adjusted EPS19.00  7.00  5.00  4.00  3.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.