About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
EPack Prefab Technologies Ltd.
BSE Code 544540
ISIN Demat INE0MLS01022
Book Value 120.12
NSE Code EPACKPEB
Dividend Yield % 0.00
Market Cap 18563.53
P/E 31.37
EPS 5.89
Face Value 2  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales11339.20  9049.00  6574.20  4544.80  2408.30  
     Sales3175.00  1997.70  6574.20  4544.80  2408.30  
     Job Work/ Contract Receipts8056.70  6963.50        
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income107.50  87.80  0.00  0.00  0.00  
Less: Excise Duty          
Net Sales11339.20  9049.00  6574.20  4544.80  2408.30  
EXPENDITURE :          
Increase/Decrease in Stock-129.30  -397.60  -181.40  -29.60  -3.10  
Raw Material Consumed7575.60  6524.20  4195.10  2903.70  1410.70  
     Opening Raw Materials557.20  416.90  358.60  122.20  71.70  
     Purchases Raw Materials7566.90  6664.50  4253.40  3140.10  1461.10  
     Closing Raw Materials548.40  557.20  416.90  358.60  122.20  
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost335.40  336.90  397.80  269.30  171.70  
     Electricity & Power335.40  336.90  397.80  269.30  171.70  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost1009.50  648.40  369.70  279.90  214.60  
     Salaries, Wages & Bonus884.00  576.70  329.90  251.10  192.30  
     Contributions to EPF & Pension Funds60.70  39.60  21.40  22.50  17.00  
     Workmen and Staff Welfare Expenses51.60  25.80  13.30  6.30  5.30  
     Other Employees Cost13.30  6.20  5.00  0.00  0.00  
Other Manufacturing Expenses737.00  487.20  402.60  244.10  123.30  
     Sub-contracted / Out sourced services          
     Processing Charges    79.90  47.20  18.80  
     Repairs and Maintenance62.60  48.20  37.40  25.70  20.20  
     Packing Material Consumed38.80  26.30  29.70  28.50  19.10  
     Other Mfg Exp635.60  412.80  255.50  142.70  65.10  
General and Administration Expenses120.40  111.00  595.50  309.00  155.20  
     Rent , Rates & Taxes21.30  22.60  30.50  27.30  14.30  
     Insurance11.90  9.80  8.80  7.70  5.10  
     Printing and stationery          
     Professional and legal fees31.30  41.10  33.50  6.90  5.80  
     Traveling and conveyance47.20  34.10  20.70  13.30  11.50  
     Other Administration55.90  37.50  522.70  267.10  130.00  
Selling and Distribution Expenses338.30  343.70  198.90  118.50  50.70  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses175.90  125.80  84.70  68.00  70.80  
     Bad debts /advances written off1.40  3.60  4.00  22.50  10.90  
     Provision for doubtful debts2.70  4.50        
     Losson disposal of fixed assets(net)0.70  1.20    0.10  18.30  
     Losson foreign exchange fluctuations        0.40  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses171.10  116.60  80.70  45.40  41.30  
Less: Expenses Capitalised          
Total Expenditure10162.90  8179.60  6062.90  4162.80  2193.80  
Operating Profit (Excl OI)1176.30  869.40  511.30  381.90  214.40  
Other Income45.70  14.70  34.80  31.10  6.80  
     Interest Received32.60  13.00  7.60  3.60  5.50  
     Dividend Received          
     Profit on sale of Fixed Assets    0.70  16.80  0.20  
     Profits on sale of Investments          
     Provision Written Back8.40  1.00  12.40  6.00  0.60  
     Foreign Exchange Gains4.70  0.70  0.10  1.60    
     Others0.10  0.00  14.00  3.10  0.40  
Operating Profit1222.10  884.10  546.10  413.00  221.20  
Interest242.10  173.50  120.00  62.70  45.90  
     InterestonDebenture / Bonds          
     Interest on Term Loan203.70  142.10    20.60  24.10  
     Intereston Fixed deposits          
     Bank Charges etc30.20  23.70  10.90  0.70    
     Other Interest8.10  7.80  109.10  41.40  21.80  
PBDT980.00  710.60  426.10  350.30  175.30  
Depreciation172.80  126.40  93.20  66.00  63.60  
Profit Before Taxation & Exceptional Items807.20  584.20  332.80  284.30  111.70  
Exceptional Income / Expenses          
Profit Before Tax807.20  584.20  332.80  284.30  111.70  
Provision for Tax215.40  154.80  90.10  67.90  31.90  
     Current Income Tax195.80  141.30  79.80  63.40  33.00  
     Deferred Tax15.20  13.50  9.20  4.60  -1.10  
     Other taxes4.40  0.00  1.20  0.00  0.00  
Profit After Tax591.80  429.40  242.80  216.40  79.80  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit591.80  429.40  242.80  216.40  79.80  
Adjustments to PAT          
Profit Balance B/F1659.50  1230.10  1034.80  818.40  738.60  
Appropriations2251.30  1659.50  1277.50  1034.80  818.40  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation116.30          
Equity Dividend %          
Earnings Per Share8.00  111.00  63.00  56.00  21.00  
Adjusted EPS8.00  6.00  3.00  3.00  1.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.