About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Hariom Pipe Industries Ltd.
BSE Code 543517
ISIN Demat INE00EV01017
Book Value 199.06
NSE Code HARIOMPIPE
Dividend Yield % 0.18
Market Cap 10372.49
P/E 16.49
EPS 20.31
Face Value 10  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales16778.90  14449.60  8442.50  5957.20  3025.60  
     Sales16778.90  14449.60  8442.50  5957.20  3025.60  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income0.00  0.00  0.00  0.00  0.00  
Less: Excise Duty2470.60  2068.70  1248.70  909.30  462.60  
Net Sales13570.50  11531.90  6437.10  4305.70  2541.40  
EXPENDITURE :          
Increase/Decrease in Stock-690.00  -759.50  -316.70  -200.50  -74.60  
Raw Material Consumed10648.30  9496.50  4826.30  2992.80  1756.50  
     Opening Raw Materials828.20  677.60  114.00  117.80  73.80  
     Purchases Raw Materials11176.10  9488.70  5389.80  2989.00  1800.50  
     Closing Raw Materials1453.80  828.20  677.60  114.00  117.80  
     Other Direct Purchases / Brought in cost97.80  158.40        
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost647.70  690.30  673.50  560.60  338.10  
     Electricity & Power647.70  690.30  673.50  560.60  338.10  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost471.60  382.20  192.50  181.20  59.70  
     Salaries, Wages & Bonus440.50  354.90  179.10  170.40  53.70  
     Contributions to EPF & Pension Funds23.80  20.30  8.80  7.10  5.70  
     Workmen and Staff Welfare Expenses7.20  7.00  4.60  3.80  0.30  
     Other Employees Cost0.00  0.00  0.00  0.00  0.00  
Other Manufacturing Expenses589.70  172.80  144.20  145.10  64.50  
     Sub-contracted / Out sourced services          
     Processing Charges0.70          
     Repairs and Maintenance69.30  45.50  22.30  26.90  17.40  
     Packing Material Consumed          
     Other Mfg Exp519.70  127.30  121.90  118.20  47.10  
General and Administration Expenses108.40  123.00  74.60  58.40  50.10  
     Rent , Rates & Taxes6.30  5.20  3.00  3.70  2.40  
     Insurance7.50  2.40  4.30  1.50  1.10  
     Printing and stationery2.60  1.30  0.80  1.00  0.30  
     Professional and legal fees22.20  14.20  11.30  8.10  5.60  
     Traveling and conveyance23.30  21.10  12.90  5.50  2.50  
     Other Administration69.90  100.00  55.20  44.10  40.70  
Selling and Distribution Expenses25.90  29.10  14.60  4.00  1.30  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses14.60  11.50  9.30  2.90  2.90  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations      0.00    
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses14.60  11.50  9.30  2.90  2.90  
Less: Expenses Capitalised          
Total Expenditure11816.20  10145.90  5618.30  3744.50  2198.60  
Operating Profit (Excl OI)1754.30  1385.90  818.80  561.20  342.80  
Other Income28.90  52.00  7.50  27.20  6.80  
     Interest Received24.40  38.30  7.40  3.50  4.20  
     Dividend Received          
     Profit on sale of Fixed Assets2.50  0.70  0.10      
     Profits on sale of Investments          
     Provision Written Back          
     Foreign Exchange Gains2.10  12.90  0.00    0.00  
     Others0.00  0.00  0.00  23.70  2.60  
Operating Profit1783.20  1437.90  826.30  588.30  349.70  
Interest449.10  325.60  103.80  81.90  75.10  
     InterestonDebenture / Bonds          
     Interest on Term Loan127.40  124.90  42.60  36.70  30.00  
     Intereston Fixed deposits          
     Bank Charges etc92.60  17.50  13.10  11.00  12.20  
     Other Interest229.10  183.30  48.10  34.20  32.90  
PBDT1334.10  1112.30  722.50  506.50  274.60  
Depreciation503.10  338.70  94.20  81.10  62.60  
Profit Before Taxation & Exceptional Items831.00  773.60  628.30  425.40  212.00  
Exceptional Income / Expenses          
Profit Before Tax831.00  773.60  628.30  425.40  212.00  
Provision for Tax213.80  205.60  166.20  105.80  60.70  
     Current Income Tax193.90  160.60  149.70  106.30  44.80  
     Deferred Tax19.90  39.80  10.60  -4.20  13.80  
     Other taxes0.00  5.30  5.90  3.70  2.10  
Profit After Tax617.30  568.00  462.10  319.60  151.30  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items-0.10  0.40  1.10      
Consolidated Net Profit617.20  568.40  463.20  319.60  151.30  
Adjustments to PAT          
Profit Balance B/F1731.20  1162.80  702.30  383.30  231.70  
Appropriations2348.40  1731.20  1165.50  702.90  383.10  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation18.60    2.60  0.60  -0.20  
Equity Dividend %6.00  6.00        
Earnings Per Share20.00  20.00  17.00  19.00  9.00  
Adjusted EPS20.00  20.00  17.00  19.00  9.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.