About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Systematic Industries Ltd.
BSE Code 544541
ISIN Demat INE1KLZ01011
Book Value 0.00
NSE Code NA
Dividend Yield % 0.00
Market Cap 3305.02
P/E 26.67
EPS 5.55
Face Value 10  
(Rs. in Millions)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Gross Sales4344.81  3760.30  2683.14  1751.44  2516.32  
     Sales4341.35  3756.02  2676.17  1751.44  2516.32  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income3.46  4.27  6.97  0.00  0.00  
Less: Excise Duty641.74  555.52  342.37    383.95  
Net Sales3703.07  3204.77  2340.78  1751.44  2132.36  
EXPENDITURE :          
Increase/Decrease in Stock-10.30  -5.95  -1.04  6.49  -5.45  
Raw Material Consumed2985.19  2659.34  1903.28  1386.34  1677.46  
     Opening Raw Materials244.48  149.83  131.89  79.38  46.56  
     Purchases Raw Materials3060.69  2753.99  1904.15  1438.85  1710.28  
     Closing Raw Materials319.97  244.48  132.77  131.89  79.38  
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost111.96  112.57  76.35  57.74  65.05  
     Electricity & Power111.96  112.57  76.35  57.74  65.05  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost135.57  106.49  70.33  51.18  63.64  
     Salaries, Wages & Bonus130.26  102.66  67.50  49.60  60.96  
     Contributions to EPF & Pension Funds1.12  1.08  0.90  0.43  0.58  
     Workmen and Staff Welfare Expenses3.70  2.64  1.49  0.98  1.64  
     Other Employees Cost0.49  0.11  0.44  0.18  0.46  
Other Manufacturing Expenses23.94  21.05  96.06  110.86  137.54  
     Sub-contracted / Out sourced services          
     Processing Charges    56.74  73.31  85.22  
     Repairs and Maintenance0.00  0.00  18.03  16.98  28.31  
     Packing Material Consumed          
     Other Mfg Exp23.94  21.05  21.30  20.56  24.02  
General and Administration Expenses14.32  10.99  26.61  20.53  24.12  
     Rent , Rates & Taxes10.38  7.15  6.90  5.64  5.92  
     Insurance0.54  0.43  0.52  0.50  0.44  
     Printing and stationery          
     Professional and legal fees          
     Traveling and conveyance          
     Other Administration3.40  3.40  19.19  14.40  17.76  
Selling and Distribution Expenses72.13  65.96  80.01  55.98  65.45  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses124.21  100.82  0.55  2.82  13.36  
     Bad debts /advances written off  0.53      11.86  
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations      1.14  0.12  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses124.21  100.29  0.55  1.68  1.38  
Less: Expenses Capitalised          
Total Expenditure3457.02  3071.28  2252.15  1691.93  2041.17  
Operating Profit (Excl OI)246.05  133.49  88.63  59.51  91.19  
Other Income22.97  14.23  19.37  17.75  4.59  
     Interest Received9.19  6.02  7.34  5.57  3.34  
     Dividend Received          
     Profit on sale of Fixed Assets      1.00    
     Profits on sale of Investments          
     Provision Written Back    0.48  10.81    
     Foreign Exchange Gains3.56  4.70  11.17      
     Others10.22  3.51  0.38  0.38  1.26  
Operating Profit269.02  147.73  108.00  77.27  95.79  
Interest73.12  44.00  38.46  21.44  24.41  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc4.02  3.62  2.50  3.83  -0.58  
     Other Interest69.10  40.38  35.97  17.62  25.00  
PBDT195.90  103.73  69.54  55.82  71.37  
Depreciation28.77  18.73  16.76  17.18  17.76  
Profit Before Taxation & Exceptional Items167.13  85.00  52.78  38.64  53.61  
Exceptional Income / Expenses          
Profit Before Tax167.13  85.00  52.78  38.64  53.61  
Provision for Tax43.21  20.00  13.89  9.67  13.65  
     Current Income Tax41.30  18.70    10.40  14.67  
     Deferred Tax1.09  1.30  0.04  -0.73  -1.02  
     Other taxes0.83  0.00  13.89  0.00  0.00  
Profit After Tax123.92  65.00  38.89  28.96  39.96  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit123.92  65.00  38.89  28.96  39.96  
Adjustments to PAT          
Profit Balance B/F461.35  396.34  357.45  328.49  288.57  
Appropriations585.26  461.35  396.34  357.45  328.53  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax        0.01  
     Other Appropriation          
Equity Dividend %        1.00  
Earnings Per Share125.00  99.00  59.00  44.00  61.00  
Adjusted EPS7.00  6.00  3.00  3.00  4.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.