About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
James Warren Tea Ltd.
BSE Code 538564
ISIN Demat INE718P01017
Book Value 598.32
NSE Code NA
Dividend Yield % 0.00
Market Cap 923.71
P/E 1.19
EPS 209.56
Face Value 10  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales1659.90  1168.00  1304.90  1111.80  1284.90  
     Sales1606.30  1134.80  1260.50  1080.10  1260.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income53.60  33.10  44.40  31.70  24.90  
Less: Excise Duty          
Net Sales1659.90  1168.00  1304.90  1111.80  1284.90  
EXPENDITURE :          
Increase/Decrease in Stock1.00  27.70  -31.50  -2.30  -6.90  
Raw Material Consumed-1.30  2.60  -0.90  -0.30  -1.40  
     Opening Raw Materials  2.60  1.70  1.40    
     Purchases Raw Materials          
     Closing Raw Materials1.30    2.60  1.70  1.40  
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost168.60  165.00  195.90  84.90  100.00  
     Electricity & Power168.60  165.00  195.90  84.90  100.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost874.90  900.00  832.00  702.20  810.90  
     Salaries, Wages & Bonus714.80  723.30  684.00  625.50  597.50  
     Contributions to EPF & Pension Funds92.90  101.90  87.00  5.30  130.50  
     Workmen and Staff Welfare Expenses67.20  74.90  61.00  71.30  82.90  
     Other Employees Cost0.00  0.00  0.00  0.00  0.00  
Other Manufacturing Expenses125.80  112.70  128.00  104.90  115.10  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance21.00  19.60  19.80  16.80  15.30  
     Packing Material Consumed          
     Other Mfg Exp104.80  93.10  108.20  88.20  99.80  
General and Administration Expenses82.30  85.00  79.00  64.60  61.50  
     Rent , Rates & Taxes14.30  15.50  16.20  17.50  17.30  
     Insurance2.80  3.10  3.10  2.60  2.90  
     Printing and stationery          
     Professional and legal fees51.30  50.30  48.60  32.70  33.10  
     Traveling and conveyance11.30  13.30  8.60  9.20  5.70  
     Other Administration13.90  16.00  11.10  11.80  8.40  
Selling and Distribution Expenses67.60  53.70  58.70  55.90  48.20  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses16.10  8.20  8.80  7.20  6.80  
Miscellaneous Expenses35.50  34.10  30.70  32.80  26.70  
     Bad debts /advances written off          
     Provision for doubtful debts      0.10    
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations  0.30        
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses35.50  33.80  30.70  32.70  26.70  
Less: Expenses Capitalised          
Total Expenditure1354.50  1380.80  1291.90  1042.60  1154.00  
Operating Profit (Excl OI)305.40  -212.80  13.10  69.20  130.80  
Other Income51.60  255.60  115.30  52.60  59.60  
     Interest Received9.30  17.20  13.40  12.70  12.00  
     Dividend Received0.40  0.10  0.10  0.10  0.00  
     Profit on sale of Fixed Assets  0.00        
     Profits on sale of Investments          
     Provision Written Back2.20  98.00  4.20  0.90  6.40  
     Foreign Exchange Gains0.70    1.80  1.40  12.50  
     Others39.00  140.20  95.80  37.50  28.70  
Operating Profit356.90  42.70  128.30  121.80  190.40  
Interest          
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc          
     Other Interest0.00  0.00  0.00  0.00  0.00  
PBDT356.90  42.70  128.30  121.80  190.40  
Depreciation24.80  27.50  28.60  27.80  29.50  
Profit Before Taxation & Exceptional Items332.20  15.20  99.70  94.00  161.00  
Exceptional Income / Expenses707.70        145.60  
Profit Before Tax1039.90  15.20  99.70  94.00  306.60  
Provision for Tax25.90  -3.70  4.90  11.50  17.00  
     Current Income Tax29.50  1.30  9.50  2.80  15.00  
     Deferred Tax-3.50  0.00  0.50  8.70  2.00  
     Other taxes-0.10  -4.90  -5.10  0.00  0.00  
Profit After Tax1014.00  18.80  94.90  82.50  289.60  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit1014.00  18.80  94.90  82.50  289.60  
Adjustments to PAT          
Profit Balance B/F561.70  694.20  599.40  801.30  741.00  
Appropriations1575.70  713.10  694.20  883.80  1030.60  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation-110.70  151.40  0.00  284.40  229.30  
Equity Dividend %          
Earnings Per Share274.00  5.00  22.00  19.00  55.00  
Adjusted EPS274.00  5.00  22.00  19.00  55.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.