About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
GR Infraprojects Ltd.
BSE Code 543317
ISIN Demat INE201P01022
Book Value 851.45
NSE Code GRINFRA
Dividend Yield % 1.18
Market Cap 102125.90
P/E 11.52
EPS 91.61
Face Value 5  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales65155.70  77879.60  81475.90  79191.80  72444.60  
     Sales3988.00  3585.70  3143.70  4081.50  1596.50  
     Job Work/ Contract Receipts186.50  145.50  93.70  62.60  106.20  
     Processing Charges / Service Income60095.20  73538.60  77577.70  74599.80  70522.40  
     Revenue from property development          
     Other Operational Income886.00  609.90  660.80  447.90  219.50  
Less: Excise Duty          
Net Sales65155.70  77879.60  81475.90  79191.80  72444.60  
EXPENDITURE :          
Increase/Decrease in Stock21.70  6.00  -11.40  -61.80  -43.70  
Raw Material Consumed26850.10  34945.30  39110.40  37055.30  28190.20  
     Opening Raw Materials6913.20  8073.70  9460.10  9888.20  7031.30  
     Purchases Raw Materials24575.40  33784.80  37724.00  36627.30  31047.10  
     Closing Raw Materials4638.60  6913.20  8073.70  9460.10  9888.20  
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost          
     Electricity & Power          
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost6051.20  6642.80  6472.50  5864.20  4548.20  
     Salaries, Wages & Bonus5634.50  6146.00  6093.40  5516.50  4297.70  
     Contributions to EPF & Pension Funds241.10  284.60  296.40  262.90  193.00  
     Workmen and Staff Welfare Expenses58.70  78.40  21.10  35.40  22.50  
     Other Employees Cost117.00  133.80  61.60  49.40  35.10  
Other Manufacturing Expenses21426.50  22844.30  20883.40  22172.90  25518.70  
     Sub-contracted / Out sourced services16844.00  16617.30  15083.50  16267.60  19746.60  
     Processing Charges320.90  338.40  412.10  740.20  747.70  
     Repairs and Maintenance1053.70  1346.30  1217.20  1209.90  946.80  
     Packing Material Consumed          
     Other Mfg Exp3207.80  4542.30  4170.60  3955.20  4077.60  
General and Administration Expenses910.00  1079.20  974.50  774.00  711.70  
     Rent , Rates & Taxes366.90  524.00  511.10  376.60  344.30  
     Insurance          
     Printing and stationery147.40  112.20  115.60  75.50  19.30  
     Professional and legal fees204.10  244.80  188.30  181.30  195.20  
     Traveling and conveyance136.60  143.00  117.80  105.90  64.90  
     Other Administration191.60  198.20  159.60  140.50  152.90  
Selling and Distribution Expenses98.00  75.40        
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses752.90  932.20  997.60  576.70  415.60  
     Bad debts /advances written off453.90  515.90  618.90      
     Provision for doubtful debts    14.40  218.30    
     Losson disposal of fixed assets(net)        34.40  
     Losson foreign exchange fluctuations  0.30        
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses299.00  415.90  364.30  358.30  381.20  
Less: Expenses Capitalised          
Total Expenditure56110.40  66525.20  68427.00  66381.20  59340.80  
Operating Profit (Excl OI)9045.30  11354.50  13048.90  12810.50  13103.80  
Other Income5034.10  2286.00  1937.70  1353.20  1274.90  
     Interest Received2602.30  1920.10  1434.20  1087.30  1011.00  
     Dividend Received1182.70          
     Profit on sale of Fixed Assets432.10  73.80  74.20  0.70    
     Profits on sale of Investments157.40  47.30  30.00  16.60  4.30  
     Provision Written Back26.30  4.00  96.00  9.60  71.20  
     Foreign Exchange Gains1.70    16.50  11.60  58.40  
     Others631.60  240.70  286.80  227.20  130.00  
Operating Profit14079.40  13640.50  14986.60  14163.70  14378.70  
Interest887.60  1071.10  1068.90  1297.80  1395.80  
     InterestonDebenture / Bonds416.20  491.50  608.50  632.10  524.10  
     Interest on Term Loan151.80  206.70  110.00  329.60  346.40  
     Intereston Fixed deposits          
     Bank Charges etc199.60  152.70  137.10  176.40  160.10  
     Other Interest119.90  220.20  213.30  159.80  365.10  
PBDT13191.80  12569.30  13917.70  12865.90  12982.90  
Depreciation2448.30  2442.30  2456.50  2816.30  2268.40  
Profit Before Taxation & Exceptional Items10743.50  10127.00  11461.20  10049.60  10714.50  
Exceptional Income / Expenses235.70  13802.70    -30.80    
Profit Before Tax10979.20  23929.70  11461.20  10018.80  10714.50  
Provision for Tax2913.20  4155.40  2943.50  2410.60  2908.40  
     Current Income Tax2842.60  2781.70  2907.90  2664.80  2888.50  
     Deferred Tax31.50  1388.00  -4.60  -198.70  -5.30  
     Other taxes39.00  -14.40  40.20  -55.50  25.30  
Profit After Tax8066.10  19774.30  8517.70  7608.20  7806.10  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit8066.10  19774.30  8517.70  7608.20  7806.10  
Adjustments to PAT          
Profit Balance B/F70786.90  51058.40  42542.30  34948.70  27175.00  
Appropriations78852.90  70832.70  51059.90  42556.80  34981.10  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation27.70  45.90  1.50  14.60  32.40  
Equity Dividend %250.00          
Earnings Per Share83.00  205.00  88.00  79.00  81.00  
Adjusted EPS83.00  205.00  88.00  79.00  81.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.