(Rs. in Millions) |
INCOME : | | | | | |
Operating Income | 360.50 | 1527.10 | 31.90 | 0.90 | 0.00 |
Sale of Shares / Units | | | | | |
Interest income | 2.20 | 2.20 | 1.20 | | 0.00 |
Portfolio management services | | | | | |
Dividend income | | | | 0.90 | |
Brokerages & commissions | | | | | |
Processing fees and other charges | | | | | |
Other Operating Income | 358.30 | 1524.90 | 30.70 | 0.00 | 0.00 |
Operating Income (Net) | 360.50 | 1527.10 | 31.90 | 0.90 | 0.00 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 1.80 | 1.20 | 1.30 | 1.40 | 1.40 |
Salaries, Wages & Bonus | 1.60 | 1.20 | 1.20 | 1.30 | 1.30 |
Workmen and Staff Welfare Expenses | | | | | |
Other Employees Cost | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Repairs and Maintenance | | | | | 0.00 |
Insurance | | | | | |
Electricity & Power | | | | | |
Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Administrations & Other Expenses | 2.10 | 2.40 | 3.10 | 2.00 | 2.20 |
Printing and stationery | | | | 0.00 | |
Professional and legal fees | 1.20 | 1.70 | 0.60 | 0.50 | 0.60 |
Advertisement & Sales Promotion | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Other General Expenses | 0.80 | 0.50 | 2.40 | 1.40 | 1.50 |
Provisions and Contingencies | | 0.10 | 33.20 | | 766.90 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | 0.10 | | | 28.70 |
Other Miscellaneous Expenses | 0.00 | 0.00 | 33.20 | 0.00 | 738.20 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 4.00 | 3.90 | 37.70 | 3.50 | 770.60 |
Operating Profit (Excl OI) | 356.50 | 1523.20 | -5.80 | -2.50 | -770.60 |
Other Income | 0.80 | 0.20 | 0.40 | 0.50 | 0.20 |
Other Interest Income | | | | | |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | | | | |
Income from investments | 0.10 | 0.20 | 0.40 | 0.40 | 0.20 |
Provision Written Back | | | | | |
Others | 0.70 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Profit | 357.30 | 1523.40 | -5.40 | -2.10 | -770.40 |
Interest | 14.90 | 21.20 | 0.60 | 0.00 | 0.10 |
Loans | 14.90 | 21.10 | 0.60 | | |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
Depreciation | 0.00 | 0.00 | | | |
Profit Before Taxation & Exceptional Items | 342.40 | 1502.30 | -6.00 | -2.10 | -770.50 |
Exceptional Income / Expenses | | 2367.20 | 601.40 | | |
Profit Before Tax | 342.40 | 3869.40 | 595.30 | -2.10 | -770.50 |
Profit After Tax | 319.90 | 3495.40 | 595.30 | -2.10 | -770.50 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Appropriations | -1526.50 | -1846.50 | -5341.90 | -5937.20 | -5935.20 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | -1526.50 | -1846.50 | -5341.90 | -5937.20 | -5935.20 |
Equity Dividend % | | | | | |
Earnings Per Share | 30.00 | 333.00 | 57.00 | 0.00 | -73.00 |
Adjusted EPS | 30.00 | 333.00 | 57.00 | 0.00 | -73.00 |