| (Rs. in Millions) |
| INCOME : | | | | | |
| Operating Income | | | 0.10 | 21.10 | 24.70 |
| Sale of Shares / Units | | | 0.10 | 23.90 | 7.60 |
| Interest income | | | | | |
| Portfolio management services | | | | | |
| Dividend income | | | | | |
| Brokerages & commissions | | | 0.00 | 0.20 | 0.00 |
| Processing fees and other charges | | | | | |
| Other Operating Income | 0.00 | 0.00 | 0.00 | -2.90 | 17.00 |
| Operating Income (Net) | | | 0.10 | 21.10 | 24.70 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 1.80 | 0.50 | 0.30 | 16.70 | -12.50 |
| Employee Cost | 2.70 | 2.50 | 2.10 | 1.30 | 3.60 |
| Salaries, Wages & Bonus | 2.70 | 2.30 | 2.10 | 1.20 | 2.80 |
| Workmen and Staff Welfare Expenses | 0.10 | 0.20 | 0.00 | 0.20 | 0.80 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating & Establishment Expenses | 1.80 | 2.00 | 1.20 | 0.80 | 1.80 |
| Depository Charges | 0.10 | 0.20 | 0.20 | 0.20 | 0.30 |
| Security Transaction tax | | | | | |
| Software & Technical expenses | 0.00 | 0.00 | | | |
| Commission, Brokerage & Discounts | | | | | |
| Rent , Rates & Taxes | | | | | |
| Repairs and Maintenance | 0.60 | 0.70 | 0.10 | 0.10 | 0.60 |
| Insurance | | | 0.10 | 0.10 | |
| Electricity & Power | | | 0.10 | 0.10 | 0.10 |
| Other Operating Expenses | 1.10 | 1.00 | 0.80 | 0.30 | 0.80 |
| Administrations & Other Expenses | 6.80 | 2.80 | 1.40 | 1.90 | 2.50 |
| Printing and stationery | 0.40 | | 0.00 | 0.10 | 0.10 |
| Professional and legal fees | 1.40 | 0.30 | 0.20 | 0.20 | 0.20 |
| Advertisement & Sales Promotion | 2.10 | 0.50 | 0.10 | 0.00 | 0.00 |
| Other General Expenses | 3.00 | 1.90 | 1.10 | 1.60 | 2.20 |
| Provisions and Contingencies | 13.50 | 0.20 | 6.60 | 0.30 | 0.20 |
| Provisions for contingencies | | | | | |
| Provisions against NPAs | | | | | |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | 0.10 | | 6.60 | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | 0.20 | 0.20 | | 0.30 | 0.20 |
| Losson sale of non-trade current investments | 2.60 | | | | |
| Other Miscellaneous Expenses | 10.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 26.70 | 8.00 | 11.50 | 29.60 | 8.40 |
| Operating Profit (Excl OI) | -26.70 | -8.00 | -11.30 | -8.50 | 16.30 |
| Other Income | 4.00 | 4.70 | 0.50 | 8.20 | 2.50 |
| Other Interest Income | 4.00 | 1.70 | 0.50 | 0.50 | 0.90 |
| Other Commission | | | | | |
| Discounts | | | | | |
| Profit on sale of Fixed Assets | | 0.90 | | | |
| Income from investments | 0.00 | 2.10 | | 7.70 | 1.60 |
| Provision Written Back | | | | | |
| Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Profit | -22.70 | -3.40 | -10.90 | -0.30 | 18.80 |
| Interest | 0.60 | 0.00 | 0.00 | 0.50 | 0.10 |
| Loans | 0.60 | | | | |
| Deposits | | | | | |
| Bonds / Debentures | | | | | |
| Other Interest | 0.00 | 0.00 | 0.00 | 0.50 | 0.10 |
| Depreciation | 3.60 | 0.10 | 0.30 | 0.50 | 0.60 |
| Profit Before Taxation & Exceptional Items | -26.80 | -3.50 | -11.20 | -1.30 | 18.00 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | -26.80 | -3.50 | -11.20 | -1.30 | 18.00 |
| Profit After Tax | -26.60 | -3.80 | -11.30 | -1.60 | 18.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Appropriations | -180.90 | -154.10 | -150.30 | -138.90 | -137.40 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -180.90 | -154.10 | -150.30 | -138.90 | -137.40 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |