About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Valiant Organics Ltd.
BSE Code 540145
ISIN Demat INE565V01010
Book Value 243.14
NSE Code VALIANTORG
Dividend Yield % 0.00
Market Cap 6573.40
P/E 28.34
EPS 8.28
Face Value 10  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales7187.60  6771.90  9116.20  9484.50  5742.40  
     Sales6647.90  6232.10  8441.10  8856.00  5171.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income539.70  539.80  675.10  628.50  571.40  
     Revenue from property development          
     Other Operational Income0.00  0.00  0.00  0.00  0.00  
Less: Excise Duty          
Net Sales7187.60  6771.90  9116.20  9484.50  5742.40  
EXPENDITURE :          
Increase/Decrease in Stock44.60  13.80  -47.40  -204.20  -97.00  
Raw Material Consumed4526.40  3988.10  5353.60  6328.80  2918.90  
     Opening Raw Materials566.10  570.40  455.00  313.90  229.90  
     Purchases Raw Materials4207.70  3921.60  5330.40  6297.50  2849.00  
     Closing Raw Materials373.60  566.10  570.40  453.50  313.90  
     Other Direct Purchases / Brought in cost126.20  62.30  138.50  170.90  153.90  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost709.20  381.50  301.90  253.20  206.90  
     Electricity & Power690.10  360.70  282.90  238.00  196.10  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel19.20  20.80  19.00  15.20  10.70  
Employee Cost449.90  475.00  418.10  340.70  266.80  
     Salaries, Wages & Bonus374.20  384.40  330.40  282.70  228.90  
     Contributions to EPF & Pension Funds31.70  39.50  40.70  23.90  16.30  
     Workmen and Staff Welfare Expenses37.60  39.50  40.40  34.10  21.60  
     Other Employees Cost6.40  11.60  6.60  0.00  0.00  
Other Manufacturing Expenses463.70  1115.90  1306.20  767.90  503.30  
     Sub-contracted / Out sourced services          
     Processing Charges158.00  159.20  150.60  130.20  101.70  
     Repairs and Maintenance174.50  185.70  203.80  177.50  139.50  
     Packing Material Consumed0.50  557.30  720.90  127.20  96.10  
     Other Mfg Exp130.60  213.70  230.90  333.00  166.00  
General and Administration Expenses214.90  221.10  260.40  197.90  182.70  
     Rent , Rates & Taxes27.40  17.60  19.90    5.20  
     Insurance28.70  35.90  22.30  21.50  13.60  
     Printing and stationery          
     Professional and legal fees33.40  32.80  44.70  29.70  49.60  
     Traveling and conveyance          
     Other Administration125.30  134.80  173.50  146.70  114.40  
Selling and Distribution Expenses119.70  110.60  136.60  64.50  96.00  
     Handling and Clearing Charges51.20  67.70  60.90  48.70  0.00  
     Other Selling Expenses6.80  15.30  10.70  8.50  3.60  
Miscellaneous Expenses123.80  74.60  86.90  85.40  92.20  
     Bad debts /advances written off          
     Provision for doubtful debts15.10  4.50    2.10  9.50  
     Losson disposal of fixed assets(net)1.50    0.20      
     Losson foreign exchange fluctuations    7.90  12.10  1.40  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses107.20  70.10  78.90  71.10  81.30  
Less: Expenses Capitalised          
Total Expenditure6652.10  6380.70  7816.30  7834.10  4169.80  
Operating Profit (Excl OI)535.60  391.20  1299.90  1650.40  1572.60  
Other Income82.50  33.40  29.20  55.60  169.00  
     Interest Received21.70  19.80  1.10  1.20  3.10  
     Dividend Received0.10  0.10  0.10  0.10  0.30  
     Profit on sale of Fixed Assets1.60      0.30  0.00  
     Profits on sale of Investments8.40      22.50  149.50  
     Provision Written Back          
     Foreign Exchange Gains1.40  4.20        
     Others49.40  9.40  28.00  31.40  16.00  
Operating Profit618.10  424.60  1329.10  1706.00  1741.60  
Interest236.40  193.80  105.40  63.50  34.90  
     InterestonDebenture / Bonds          
     Interest on Term Loan233.60  191.10  104.90  63.10  34.40  
     Intereston Fixed deposits          
     Bank Charges etc2.40  2.40        
     Other Interest0.40  0.30  0.50  0.40  0.40  
PBDT381.70  230.80  1223.70  1642.40  1706.80  
Depreciation357.60  339.70  276.30  272.90  186.30  
Profit Before Taxation & Exceptional Items24.10  -108.90  947.50  1369.50  1520.40  
Exceptional Income / Expenses  57.50  49.00      
Profit Before Tax24.10  -51.40  996.40  1369.50  1520.40  
Provision for Tax54.10  -21.00  240.70  340.10  374.50  
     Current Income Tax  12.10  175.70  284.00  308.00  
     Deferred Tax54.10  -33.00  64.90  64.00  66.50  
     Other taxes54.10  0.00  0.00  -7.90  0.00  
Profit After Tax-30.00  -30.40  755.80  1029.40  1145.90  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit-30.00  -30.40  755.80  1029.40  1145.90  
Adjustments to PAT          
Profit Balance B/F5149.40  5178.70  4550.80  3550.30  2361.10  
Appropriations5119.40  5148.20  5306.60  4579.70  3507.00  
     General Reserves        114.60  
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation1.20  -1.20  96.90  29.00  -225.80  
Equity Dividend %    10.00  35.00  50.00  
Earnings Per Share-1.00  -1.00  28.00  38.00  42.00  
Adjusted EPS-1.00  -1.00  28.00  38.00  42.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.