About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Craftsman Automation Ltd.
BSE Code 543276
ISIN Demat INE00LO01017
Book Value 1229.19
NSE Code CRAFTSMAN
Dividend Yield % 0.06
Market Cap 186692.60
P/E 109.38
EPS 71.55
Face Value 5  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales38479.50  32077.90  29802.40  22064.30  15462.90  
     Sales28940.60  22743.40  20752.20  14905.80  10252.60  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income7016.90  6822.50  6484.40  5160.50  3935.70  
     Revenue from property development          
     Other Operational Income2522.00  2512.00  2565.80  1998.00  1274.60  
Less: Excise Duty          
Net Sales38479.50  32077.90  29802.40  22064.30  15462.90  
EXPENDITURE :          
Increase/Decrease in Stock-212.40  -1061.10  -302.90  -336.70  -96.00  
Raw Material Consumed20938.50  16702.90  14916.70  10399.70  6570.00  
     Opening Raw Materials3127.50  3120.30  3336.60  1718.30  1223.90  
     Purchases Raw Materials21242.60  16710.10  14700.40  12018.00  7064.40  
     Closing Raw Materials3431.60  3127.50  3120.30  3336.60  1718.30  
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost2154.80  1771.00  1503.30  1125.40  821.00  
     Electricity & Power2154.80  1771.00  1503.30  1125.40  821.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost2824.50  2342.00  2087.90  1741.00  1301.50  
     Salaries, Wages & Bonus2354.70  1964.10  1752.90  1435.20  1082.00  
     Contributions to EPF & Pension Funds64.40  56.20  52.30  48.90  37.60  
     Workmen and Staff Welfare Expenses366.60  292.80  258.80  235.90  166.30  
     Other Employees Cost38.80  28.90  23.90  21.00  15.60  
Other Manufacturing Expenses5406.60  4658.00  3877.10  3046.90  1915.00  
     Sub-contracted / Out sourced services988.10  712.70  614.50  467.60  334.40  
     Processing Charges          
     Repairs and Maintenance1206.80  1254.50  991.50  796.10  408.30  
     Packing Material Consumed393.40  362.90  262.60  194.40  110.50  
     Other Mfg Exp2818.30  2327.90  2008.50  1588.80  1061.80  
General and Administration Expenses996.50  716.50  643.10  452.10  375.00  
     Rent , Rates & Taxes75.70  41.30  28.90  23.10  27.60  
     Insurance51.00  44.80  46.10  40.60  39.80  
     Printing and stationery33.10  24.30  18.60  17.70  8.90  
     Professional and legal fees365.80  210.40  167.20  110.30  79.90  
     Traveling and conveyance224.40  138.20  95.80  60.70  24.00  
     Other Administration470.90  395.70  382.30  260.40  218.80  
Selling and Distribution Expenses648.90  489.00  438.70  322.00  205.30  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses158.90  53.70  46.10  64.70  38.70  
     Bad debts /advances written off    7.30    19.90  
     Provision for doubtful debts93.30    0.50  38.20    
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses65.60  53.70  38.30  26.50  18.80  
Less: Expenses Capitalised          
Total Expenditure32916.30  25672.00  23210.00  16815.10  11130.50  
Operating Profit (Excl OI)5563.20  6405.90  6592.40  5249.20  4332.40  
Other Income322.60  155.80  120.90  138.00  177.20  
     Interest Received128.50  29.40  70.80  38.90  52.40  
     Dividend Received          
     Profit on sale of Fixed Assets0.60  5.70  4.10  14.10  5.90  
     Profits on sale of Investments          
     Provision Written Back  9.70    6.00  9.60  
     Foreign Exchange Gains79.70  94.50  40.00  36.80  106.50  
     Others113.80  16.50  6.00  42.20  2.80  
Operating Profit5885.80  6561.70  6713.30  5387.20  4509.60  
Interest1931.60  1546.20  1169.10  843.40  1109.90  
     InterestonDebenture / Bonds          
     Interest on Term Loan1645.30  1349.90  869.90  614.40  902.00  
     Intereston Fixed deposits          
     Bank Charges etc57.80  24.60  36.40  33.00  57.80  
     Other Interest228.50  171.70  262.80  196.00  150.10  
PBDT3954.20  5015.50  5544.20  4543.80  3399.70  
Depreciation2678.70  2360.50  2149.70  2059.80  1924.10  
Profit Before Taxation & Exceptional Items1275.50  2655.00  3394.50  2484.00  1475.60  
Exceptional Income / Expenses          
Profit Before Tax1275.50  2655.00  3394.50  2484.00  1475.60  
Provision for Tax338.60  679.10  1016.90  879.50  508.00  
     Current Income Tax295.00  710.20  1196.40  884.90  543.20  
     Deferred Tax43.60  -31.10  -179.50  -6.00  -30.90  
     Other taxes0.00  0.00  0.00  0.60  -4.30  
Profit After Tax936.90  1975.90  2377.60  1604.50  967.60  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit936.90  1975.90  2377.60  1604.50  967.60  
Adjustments to PAT          
Profit Balance B/F11633.10  9911.10  7614.20  6009.30  5057.90  
Appropriations12570.00  11887.00  9991.80  7613.80  6025.50  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation255.80  253.90  80.70  -0.40  16.20  
Equity Dividend %100.00  225.00  225.00  75.00    
Earnings Per Share39.00  94.00  113.00  76.00  46.00  
Adjusted EPS39.00  94.00  113.00  76.00  46.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.