About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Sharda Motor Industries Ltd.
BSE Code 535602
ISIN Demat INE597I01028
Book Value 201.99
NSE Code SHARDAMOTR
Dividend Yield % 1.73
Market Cap 53963.24
P/E 16.27
EPS 57.79
Face Value 2  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales28365.70  28092.60  26999.40  22553.10  17365.40  
     Sales28075.30  27765.70  26684.60  22311.50  17240.10  
     Job Work/ Contract Receipts21.20  58.00  43.90  22.90  51.90  
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income269.20  268.90  270.80  218.70  73.30  
Less: Excise Duty          
Net Sales28365.70  28092.60  26999.40  22553.10  17365.40  
EXPENDITURE :          
Increase/Decrease in Stock18.20  -148.50  -4.20  -124.80  -74.60  
Raw Material Consumed20944.40  21577.00  21642.60  18185.70  14269.10  
     Opening Raw Materials1340.60  1571.70  893.10  1089.00  860.40  
     Purchases Raw Materials20523.10  20738.80  21672.70  17517.60  14159.10  
     Closing Raw Materials1469.00  1340.60  1571.70  893.10  1089.00  
     Other Direct Purchases / Brought in cost549.60  607.10  648.50  472.10  338.60  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost141.40  127.20  113.10  86.10  73.70  
     Electricity & Power141.40  127.20  113.10  86.10  73.70  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost1474.20  1322.70  984.50  923.70  816.20  
     Salaries, Wages & Bonus1290.90  1146.10  856.30  807.60  713.00  
     Contributions to EPF & Pension Funds64.90  57.50  43.80  42.10  39.40  
     Workmen and Staff Welfare Expenses95.80  89.20  70.70  56.80  48.90  
     Other Employees Cost22.60  29.90  13.60  17.30  14.80  
Other Manufacturing Expenses1237.70  1087.00  1014.60  819.30  670.30  
     Sub-contracted / Out sourced services          
     Processing Charges919.30  770.20  601.20  443.80  347.50  
     Repairs and Maintenance177.40  149.20  95.10  76.70  50.40  
     Packing Material Consumed41.10  36.90  40.00  32.90  32.60  
     Other Mfg Exp99.80  130.70  278.30  266.00  239.80  
General and Administration Expenses287.90  221.50  166.40  143.90  106.60  
     Rent , Rates & Taxes12.20  16.40  11.00  16.00  12.60  
     Insurance21.80  20.60  17.50  15.90  12.30  
     Printing and stationery          
     Professional and legal fees113.30  72.90  58.10  44.80  32.60  
     Traveling and conveyance126.80  99.80  68.50  57.50  39.70  
     Other Administration140.60  111.60  79.70  67.20  49.00  
Selling and Distribution Expenses172.10  123.30  81.70  122.40  92.60  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses67.10  20.80  0.20  53.70  42.90  
Miscellaneous Expenses199.00  168.00  155.30  118.90  119.00  
     Bad debts /advances written off          
     Provision for doubtful debts28.90  30.70    8.70    
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations25.20  11.00  35.50      
     Losson sale of non-trade current investments      3.40    
     Other Miscellaneous Expenses144.80  126.30  119.70  106.80  119.00  
Less: Expenses Capitalised          
Total Expenditure24474.90  24478.30  24154.00  20275.30  16072.90  
Operating Profit (Excl OI)3890.80  3614.30  2845.40  2277.90  1292.40  
Other Income906.20  878.50  389.60  295.40  214.50  
     Interest Received224.90  310.60  257.30  132.40  100.20  
     Dividend Received          
     Profit on sale of Fixed Assets177.00  268.70    91.20  45.60  
     Profits on sale of Investments94.10  156.40  85.40      
     Provision Written Back117.00  77.30  -27.10      
     Foreign Exchange Gains      8.50  8.80  
     Others293.10  65.50  73.90  63.40  59.80  
Operating Profit4797.00  4492.90  3235.00  2573.20  1506.90  
Interest39.30  22.10  19.10  14.80  14.30  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc          
     Other Interest39.30  22.10  19.10  14.80  14.30  
PBDT4757.70  4470.80  3215.80  2558.50  1492.60  
Depreciation582.30  525.60  462.70  406.50  439.80  
Profit Before Taxation & Exceptional Items4175.40  3945.20  2753.10  2152.00  1052.80  
Exceptional Income / Expenses          
Profit Before Tax4175.40  3945.20  2753.10  2152.00  1052.80  
Provision for Tax1050.50  996.30  698.90  537.00  266.90  
     Current Income Tax1017.50  986.30  720.50  567.20  305.00  
     Deferred Tax32.30  15.30  -18.50  -17.00  -38.10  
     Other taxes0.70  -5.40  -3.10  -13.20  0.00  
Profit After Tax3124.90  2949.00  2054.30  1614.90  785.90  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items        -3.70  
Consolidated Net Profit3124.90  2949.00  2054.30  1614.90  782.20  
Adjustments to PAT          
Profit Balance B/F8089.20  5656.20  3835.60  2292.40  1510.20  
Appropriations11214.10  8605.10  5889.90  3907.40  2292.40  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation719.00  516.00  233.70  71.70    
Equity Dividend %1625.00  496.00  864.00  408.00  132.00  
Earnings Per Share109.00  99.00  69.00  54.00  132.00  
Adjusted EPS54.00  50.00  35.00  27.00  13.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.