About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Brigade Enterprises Ltd.
BSE Code 532929
ISIN Demat INE791I01019
Book Value 252.20
NSE Code BRIGADE
Dividend Yield % 0.26
Market Cap 239180.44
P/E 59.15
EPS 16.54
Face Value 10  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Operating Income21179.40  20299.30  22087.40  21607.60  15239.80  
     Revenue from property development15441.70  15106.80  17854.20  18469.60  12786.00  
     Sale of Development Rights          
     Development Charges          
     Income From Investment in Properties          
     Other Operational Income5737.70  5192.50  4233.20  3138.00  2453.80  
Less: Excise Duty          
Operating Income (Net)21169.30  20253.60  22087.40  21607.60  15239.80  
EXPENDITURE :          
Increase/Decrease in Stock-10477.10  -12194.90  -3882.60  -13.40  -960.50  
Cost of Construction and Development11432.20  16755.30  9929.20  5924.30  5365.30  
     Opening Raw Materials215.30  183.50  172.20  177.80  197.40  
     Cost of Land & Construction Materials11443.50  16787.10  9940.50  5918.70  5345.70  
     Closing Stock226.60  215.30  183.50  172.20  177.80  
     Cost of Constructed property Sold          
     Development Rights          
     Other Construction Expenses0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost74.60  71.00  86.90  70.60  82.70  
     Electricity & Power74.60  71.00  86.90  70.60  82.70  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost2359.50  1751.10  1474.30  1302.80  897.20  
     Salaries, Wages & Bonus2143.30  1557.00  1333.80  1214.30  838.30  
     Contributions to EPF & Pension Funds43.40  19.40  32.40  35.70  17.90  
     Workmen and Staff Welfare Expenses117.50  63.70  59.30  32.80  23.10  
     Other Employees Cost55.30  111.00  48.80  20.00  17.90  
Operating Expenses9321.00  7256.60  7989.40  7475.60  4781.90  
     Sub-contracted / Out sourced services8749.60  6878.10  7623.60  7247.00  4617.00  
     Processing Charges          
     Repairs and Maintenance571.40  378.50  365.80  228.60  164.90  
     Packing Material Consumed          
     Other Manufacturing expenses0.00  0.00  0.00  0.00  0.00  
General and Administration Expenses2681.70  1511.10  1098.10  1006.70  692.30  
     Rent , Rates & Taxes355.80  339.00  159.50  232.90  116.70  
     Insurance22.30  8.30  12.70  16.90  17.00  
     Printing and stationery12.10  5.60  10.50  11.10  14.30  
     Professional and legal fees1980.30  907.90  697.40  564.00  386.40  
     Other Administration311.20  250.30  218.00  181.80  157.90  
Selling and Distribution Expenses1152.30  481.20  625.80  603.30  269.70  
     Advertisement & Sales Promotion659.40  350.60  359.60  321.10  174.40  
     Sales Commissions & Incentives          
     Freight and Forwarding          
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses492.90  130.60  266.20  282.20  95.30  
Miscellaneous Expenses278.00  92.60  125.80  71.40  87.10  
     Bad debts /advances written off  0.30  5.90    1.90  
     Provision for doubtful debts164.30          
     Losson disposal of fixed assets(net)1.70    8.00      
     Losson foreign exchange fluctuations0.90  0.40  1.50      
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses111.10  91.90  110.40  71.40  85.20  
Less: Expenses Capitalised          
Total Expenditure16822.20  15724.00  17446.90  16441.30  11215.70  
Operating Profit (Excl OI)4347.10  4529.60  4640.50  5166.30  4024.10  
Other Income2671.30  1986.40  2158.00  1434.40  1129.50  
     Interest Received2134.40  1531.60  1326.90  1187.90  1012.00  
     Dividend Received334.00    494.30  3.70    
     Profit on sale of Fixed Assets  1.40    0.20    
     Profits on sale of Investments          
     Provision Written Back33.00  56.40        
     Foreign Exchange Gains          
     Others169.90  397.00  336.80  242.60  117.50  
Operating Profit7018.40  6516.00  6798.50  6600.70  5153.60  
Interest1296.40  1440.70  1343.90  1427.10  1975.90  
     InterestonDebenture / Bonds          
     Interest on Term Loan1575.00  1327.50  1208.10  1314.90  1866.30  
     Intereston Fixed deposits          
     Bank Charges etc23.20  46.70  76.60  44.30  55.30  
     Other Interest-301.80  66.50  59.20  67.90  54.30  
PBDT5722.00  5075.30  5454.60  5173.60  3177.70  
Depreciation797.80  782.40  795.20  843.90  865.80  
Profit Before Taxation & Exceptional Items4924.20  4292.90  4659.40  4329.70  2311.90  
Exceptional Income / Expenses    359.00    -535.00  
Profit Before Tax4924.20  4292.90  5018.40  4329.70  1776.90  
Provision for Tax371.20  1111.00  1168.60  1241.10  331.30  
     Current Income Tax1729.10  1148.30  1038.10  627.70  460.90  
     Deferred Tax-1357.90  -37.30  130.50  497.60  -129.60  
     Other taxes0.00  0.00  0.00  115.80  0.00  
Profit After Tax4553.00  3181.90  3849.80  3088.60  1445.60  
Extra items0.00  0.00  0.00  0.00  0.00  
Adjustments to PAT          
Profit Balance B/F21528.50  18812.00  15306.50  12488.40  11053.60  
Appropriations26081.50  21993.90  19156.30  15577.00  12499.20  
     General Reserve          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation26081.50  21993.90  19156.30  15577.00  12499.20  
Equity Dividend %25.00  20.00  20.00  15.00  12.00  
Earnings Per Share19.00  14.00  17.00  13.00  7.00  
Adjusted EPS19.00  14.00  17.00  13.00  7.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.