| (Rs. in Millions) |
| INCOME : | | | | | |
| Operating Income | 1076.40 | 844.80 | 1308.00 | 1271.40 | 1607.20 |
| Software Services & Operating Revenues | 1072.60 | 844.80 | 1165.80 | 1263.30 | 1558.90 |
| Job Work/ Contract Receipts | | | | | |
| Sale of Equipments & licenses | | | | | |
| Processing Charges / ServiceIncome | | | | | |
| Other Operational Income | 3.90 | 0.00 | 142.20 | 8.10 | 48.30 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 1076.40 | 844.80 | 1308.00 | 1271.40 | 1607.20 |
| EXPENDITURE : | | | | | |
| Stock Adjustments | 0.50 | 0.80 | 26.20 | | 13.30 |
| Raw Material Consumed | | | | | 5.50 |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | | | | 5.50 |
| Others raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 11.10 |
| Power & Fuel Cost | 2.20 | 2.50 | 2.80 | 2.40 | 2.70 |
| Electricity & Power | 2.20 | 2.50 | 2.80 | 2.40 | 2.70 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 184.00 | 185.70 | 175.20 | 144.30 | 217.90 |
| Salaries, Wages & Bonus | 167.20 | 168.90 | 159.30 | 131.00 | 201.60 |
| Contributions to EPF & Pension Funds | 16.50 | 16.50 | 15.80 | 13.10 | 16.10 |
| Wheeling & Transmission Charges recoverable | 0.30 | 0.30 | 0.10 | 0.10 | 0.20 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost of Software developments | 720.80 | 542.50 | 826.80 | 1002.00 | 1222.50 |
| Software Purchase | | | | | |
| Technical sub-contractors | 716.30 | 538.50 | 819.00 | 997.70 | 1222.30 |
| Training Expenses | | | | | |
| Software License cost | | | | | |
| Other software development expenses | 4.60 | 4.00 | 7.70 | 4.20 | 0.20 |
| Operating Expenses | 0.10 | 0.20 | 1.60 | 2.10 | 8.50 |
| Repairs and Maintenance | | | 0.40 | | 0.20 |
| Travel Expenses | | | | | |
| Overseas Group Health Insurance | | | | | |
| Visa & Other Charges | | | | | |
| Post contract support services | | | | | |
| Packing Material Consumed | | | | | |
| Other Operating Expenses | 0.10 | 0.20 | 1.10 | 2.10 | 8.20 |
| General and Administration Expenses | 44.40 | 30.70 | 24.70 | 22.20 | 20.10 |
| Rates & Taxes | 3.40 | 4.20 | 3.10 | 2.30 | 3.80 |
| Insurance | 0.80 | 0.70 | 1.20 | 3.00 | 3.60 |
| Printing and stationery | 0.20 | 0.10 | 0.20 | 0.20 | 0.10 |
| Professional and legal fees | 12.00 | 5.90 | 5.20 | 3.50 | |
| Other Administration | 26.70 | 18.60 | 13.40 | 11.40 | 9.50 |
| Selling and Marketing Expenses | 0.30 | 0.40 | 0.40 | 0.60 | 0.90 |
| Advertisement & Sales Promotion | 0.30 | 0.40 | 0.40 | 0.60 | 0.90 |
| Commission, Brokerage & Discounts | | | | | |
| Freight outwards | | | | | |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 1.10 | 11.50 | 366.50 | 17.70 | 41.10 |
| Bad debts /advances written off | 0.50 | 5.70 | 354.00 | 0.00 | 17.20 |
| Provision for doubtful debts | 0.30 | 5.00 | | 14.10 | 20.40 |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | 0.30 | 0.50 | 5.80 | 2.10 | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.20 | 0.30 | 6.70 | 1.50 | 3.50 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 953.60 | 774.30 | 1424.10 | 1191.30 | 1532.40 |
| Operating Profit (Excl OI) | 122.90 | 70.60 | -116.10 | 80.10 | 74.80 |
| Other Income | 41.10 | 39.30 | 269.60 | 31.80 | 32.10 |
| Interest Received | 7.00 | 6.50 | 4.00 | 5.40 | 11.20 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | 217.60 | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | 18.00 | | |
| Foreign Exchange Gains | | | | | 1.70 |
| Others | 34.10 | 32.70 | 30.00 | 26.50 | 19.20 |
| Operating Profit | 164.00 | 109.80 | 153.50 | 112.00 | 106.90 |
| Interest | 38.40 | 33.10 | 64.50 | 115.40 | 85.60 |
| InterestonDebenture / Bonds | | | | | |
| Intereston Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 12.10 | 10.00 | 11.90 | 25.50 | 24.10 |
| Other Interest | 26.30 | 23.00 | 52.60 | 89.90 | 61.50 |
| PBDT | 125.60 | 76.80 | 88.90 | -3.40 | 21.30 |
| Depreciation | 1.40 | 1.50 | 2.30 | 4.80 | 6.00 |
| Profit Before Taxation & Exceptional Items | 124.20 | 75.30 | 86.60 | -8.20 | 15.30 |
| Exceptional Income / Expenses | -0.40 | -13.90 | | | |
| Profit Before Tax | 123.80 | 61.30 | 86.60 | -8.20 | 15.30 |
| Provision for Tax | 29.60 | 22.10 | 51.90 | 4.80 | 6.80 |
| Current Income Tax | 30.70 | 20.60 | 19.00 | 5.20 | 11.70 |
| Deferred Tax | -0.50 | 4.70 | 5.20 | -0.40 | -4.80 |
| Other taxes | -0.70 | -3.20 | 27.70 | 0.00 | 0.00 |
| Profit After Tax | 94.20 | 39.20 | 34.70 | -13.00 | 8.40 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 94.20 | 39.20 | 34.70 | -13.00 | 8.40 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 531.20 | 485.00 | 480.70 | 492.80 | 496.30 |
| Appropriations | 625.40 | 524.20 | 515.40 | 479.80 | 504.70 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 625.40 | 524.20 | 515.40 | 479.80 | 504.70 |
| Equity Dividend % | 10.00 | | | | |
| Earnings Per Share | 8.00 | 3.00 | 3.00 | -1.00 | 1.00 |
| Adjusted EPS | 8.00 | 3.00 | 3.00 | -1.00 | 1.00 |