About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Xpro India Ltd.
BSE Code 590013
ISIN Demat INE445C01015
Book Value 296.74
NSE Code XPROINDIA
Dividend Yield % 0.20
Market Cap 23027.97
P/E 79.04
EPS 12.41
Face Value 10  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales5352.80  4654.10  5109.70  4717.20  3733.50  
     Sales5293.60  4609.00  5018.90  4584.90  3679.20  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income    50.80  86.80    
     Revenue from property development          
     Other Operational Income59.30  45.10  40.00  45.50  54.40  
Less: Excise Duty          
Net Sales5352.80  4654.10  5109.70  4717.20  3733.50  
EXPENDITURE :          
Increase/Decrease in Stock-36.70  -16.80  31.50  -23.70  30.60  
Raw Material Consumed3864.90  3171.80  3469.50  3279.70  2620.10  
     Opening Raw Materials270.70  306.40  254.30  236.30  216.20  
     Purchases Raw Materials3961.60  3136.10  3521.70  3297.70  2640.10  
     Closing Raw Materials367.40  270.70  306.40  254.30  236.30  
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost258.70  236.80  297.00  255.70  200.00  
     Electricity & Power258.70  236.80  297.00  255.70  200.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost330.80  268.20  239.90  301.90  276.10  
     Salaries, Wages & Bonus273.10  227.30  204.20  260.10  235.80  
     Contributions to EPF & Pension Funds33.70  26.60  21.80  28.30  27.80  
     Workmen and Staff Welfare Expenses24.10  14.20  13.90  13.60  12.60  
     Other Employees Cost0.00  0.00  0.00  0.00  0.00  
Other Manufacturing Expenses234.80  192.70  184.70  131.10  104.20  
     Sub-contracted / Out sourced services          
     Processing Charges94.90  74.60  64.50  3.50  3.50  
     Repairs and Maintenance25.90  18.40  25.60  22.00  14.70  
     Packing Material Consumed          
     Other Mfg Exp113.90  99.70  94.60  105.50  86.10  
General and Administration Expenses106.50  89.60  75.10  72.60  48.30  
     Rent , Rates & Taxes6.20  7.00  7.30  11.40  8.80  
     Insurance11.30  13.60  15.40  10.60  7.80  
     Printing and stationery7.40  1.20        
     Professional and legal fees25.40  18.10  12.90  20.60  10.60  
     Traveling and conveyance33.50  26.10  21.20  15.10  7.60  
     Other Administration56.20  49.70  39.60  30.00  21.10  
Selling and Distribution Expenses23.90  20.50  27.00  28.90  29.90  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses23.90  20.50  27.00  28.90  29.90  
Miscellaneous Expenses37.80  29.80  40.50  32.70  21.20  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)      2.90  0.00  
     Losson foreign exchange fluctuations      2.30    
     Losson sale of non-trade current investments6.20          
     Other Miscellaneous Expenses31.60  29.80  40.50  27.50  21.20  
Less: Expenses Capitalised          
Total Expenditure4820.70  3992.70  4365.30  4078.90  3330.30  
Operating Profit (Excl OI)532.20  661.50  744.40  638.30  403.20  
Other Income196.70  121.80  38.50  18.30  21.50  
     Interest Received168.30  87.00  15.60  5.00  4.60  
     Dividend Received0.00  0.00  0.00  0.00  0.00  
     Profit on sale of Fixed Assets0.80  0.10  8.00      
     Profits on sale of Investments0.20        0.60  
     Provision Written Back4.20  20.20    4.90  8.70  
     Foreign Exchange Gains14.90  5.70  4.90    4.10  
     Others8.30  8.80  10.00  8.40  3.50  
Operating Profit728.80  783.30  782.80  656.60  424.80  
Interest43.80  50.10  75.30  130.10  165.30  
     InterestonDebenture / Bonds          
     Interest on Term Loan22.40  37.90  59.30  93.90  115.90  
     Intereston Fixed deposits          
     Bank Charges etc19.00  9.40  13.30  9.40  46.70  
     Other Interest2.30  2.80  2.70  26.70  2.70  
PBDT685.10  733.20  707.50  526.50  259.40  
Depreciation105.10  111.40  115.20  120.70  124.00  
Profit Before Taxation & Exceptional Items580.00  621.80  592.30  405.90  135.50  
Exceptional Income / Expenses  -20.20      -5.10  
Profit Before Tax580.00  601.60  592.30  405.90  130.40  
Provision for Tax141.80  162.90  138.70  -43.40  51.30  
     Current Income Tax149.10  80.10  0.80      
     Deferred Tax-1.40  82.50  141.20  -45.50  53.40  
     Other taxes-5.90  0.20  -3.30  -43.40  51.30  
Profit After Tax438.10  438.80  453.60  449.30  79.10  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit438.10  438.80  453.60  449.30  79.10  
Adjustments to PAT          
Profit Balance B/F1334.10  936.80  506.80  59.00  -16.10  
Appropriations1772.20  1375.50  960.40  508.30  63.00  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation45.90  41.40  23.60  1.50  4.00  
Equity Dividend %20.00  20.00  20.00  20.00    
Earnings Per Share20.00  20.00  25.00  38.00  7.00  
Adjusted EPS20.00  20.00  25.00  25.00  4.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.