About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Technocraft Industries (India) Ltd.
BSE Code 532804
ISIN Demat INE545H01011
Book Value 657.34
NSE Code TIIL
Dividend Yield % 0.82
Market Cap 55374.91
P/E 23.03
EPS 106.05
Face Value 10  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales20940.30  16462.80  18289.10  16697.20  10000.10  
     Sales19530.10  15237.60  17046.80  15507.70  9209.90  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income153.90  98.90  40.70  98.10  90.90  
     Revenue from property development          
     Other Operational Income1256.30  1126.30  1201.60  1091.40  699.30  
Less: Excise Duty          
Net Sales20912.40  16428.20  18250.90  16669.00  9951.90  
EXPENDITURE :          
Increase/Decrease in Stock-17.40  -103.30  -23.90  -303.50  100.50  
Raw Material Consumed11252.90  8508.40  9460.70  8268.40  4279.20  
     Opening Raw Materials1731.00  1871.30  1415.20  1044.80  1369.30  
     Purchases Raw Materials9902.40  8140.70  9558.70  8274.00  3908.10  
     Closing Raw Materials1602.30  1731.00  1871.30  1415.20  1044.80  
     Other Direct Purchases / Brought in cost1221.80  227.40  358.10  364.90  46.50  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost692.10  686.60  734.90  601.40  477.50  
     Electricity & Power516.80  523.00  520.70  448.30  390.50  
     Oil, Fuel & Natural gas160.80  150.80  201.30  142.20  76.70  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel14.50  12.90  12.80  10.90  10.30  
Employee Cost1101.00  1090.50  1002.80  945.10  861.50  
     Salaries, Wages & Bonus973.40  959.30  874.90  821.60  760.70  
     Contributions to EPF & Pension Funds51.10  51.80  48.90  49.50  40.90  
     Workmen and Staff Welfare Expenses48.30  49.80  49.80  49.10  34.60  
     Other Employees Cost28.20  29.60  29.10  24.90  25.20  
Other Manufacturing Expenses2957.90  2558.70  2497.10  2388.20  1709.10  
     Sub-contracted / Out sourced services          
     Processing Charges1766.50  1538.30  1495.30  1395.70  1061.00  
     Repairs and Maintenance174.60  171.80  161.90  149.80  115.50  
     Packing Material Consumed154.30  134.10  134.20  141.30  107.80  
     Other Mfg Exp862.40  714.60  705.70  701.40  424.70  
General and Administration Expenses352.40  329.80  330.70  238.50  187.40  
     Rent , Rates & Taxes44.30  50.90  35.40  38.60  22.40  
     Insurance14.20  15.60  20.10  15.40  13.00  
     Printing and stationery12.70  10.50  10.30  8.00  5.90  
     Professional and legal fees124.70  96.20  123.00  74.80  59.50  
     Traveling and conveyance59.30  62.80  58.40  19.50  10.00  
     Other Administration156.40  156.60  141.80  101.80  86.50  
Selling and Distribution Expenses1181.50  845.80  1468.80  1358.30  552.60  
     Handling and Clearing Charges76.40  13.20  14.10  14.40  11.80  
     Other Selling Expenses218.50  158.30  134.90  146.30  114.40  
Miscellaneous Expenses55.70  80.20  55.10  88.60  40.60  
     Bad debts /advances written off  28.30  9.60  51.40  4.90  
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)1.80  2.00      0.00  
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments  0.00  0.00  0.00  0.00  
     Other Miscellaneous Expenses53.90  49.90  45.50  37.20  35.70  
Less: Expenses Capitalised          
Total Expenditure17576.00  13996.80  15526.20  13584.90  8208.50  
Operating Profit (Excl OI)3336.40  2431.30  2724.70  3084.10  1743.50  
Other Income751.10  737.80  514.00  438.70  447.90  
     Interest Received87.40  117.20  51.60  33.30  43.20  
     Dividend Received        0.00  
     Profit on sale of Fixed Assets32.90  15.70  12.50  4.10  0.60  
     Profits on sale of Investments          
     Provision Written Back92.80  125.20  23.40  23.10  21.60  
     Foreign Exchange Gains195.40  106.20  196.10  27.20  5.70  
     Others342.60  373.50  230.50  350.90  376.70  
Operating Profit4087.50  3169.10  3238.70  3522.70  2191.40  
Interest328.70  300.70  225.20  166.30  241.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan302.70  274.60  200.70  136.60  215.90  
     Intereston Fixed deposits          
     Bank Charges etc26.10  26.20  24.50  29.70  25.20  
     Other Interest0.00  0.00  0.00  0.00  0.00  
PBDT3758.70  2868.40  3013.50  3356.50  1950.30  
Depreciation539.60  535.30  536.00  552.60  594.00  
Profit Before Taxation & Exceptional Items3219.10  2333.00  2477.60  2803.80  1356.30  
Exceptional Income / Expenses  -87.60    119.50  106.30  
Profit Before Tax3219.10  2245.50  2477.60  2923.40  1462.60  
Provision for Tax775.40  553.50  613.20  704.90  342.80  
     Current Income Tax769.20  511.10  682.90  724.30  297.50  
     Deferred Tax-14.40  43.10  -54.50  -19.50  45.30  
     Other taxes20.70  -0.80  -15.20  0.00  0.00  
Profit After Tax2443.70  1692.00  1864.40  2218.50  1119.80  
Extra items0.00  -5.10  37.40  -1.20  -127.00  
Minority Interest          
Share of Associate          
Other Consolidated Items-3.30  -4.60      7.00  
Consolidated Net Profit2440.40  1682.20  1901.80  2217.30  999.80  
Adjustments to PAT          
Profit Balance B/F11952.90  10270.70  10238.10  8020.80  6992.50  
Appropriations14393.30  11952.90  12139.90  10238.10  7992.30  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation1597.40    1821.10      
Equity Dividend %200.00          
Earnings Per Share108.00  74.00  81.00  91.00  46.00  
Adjusted EPS108.00  74.00  81.00  91.00  46.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.