About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Radico Khaitan Ltd.
BSE Code 532497
ISIN Demat INE944F01028
Book Value 210.46
NSE Code RADICO
Dividend Yield % 0.13
Market Cap 399038.99
P/E 99.21
EPS 30.05
Face Value 2  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales170985.40  154838.80  127439.10  124705.00  105040.40  
     Sales170137.00  154324.40  126793.20  124291.50  104714.60  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income848.40  514.40  645.90  413.50  325.80  
Less: Excise Duty122473.80  113653.60  96011.00  96024.90  81052.40  
Net Sales48511.50  41185.20  31428.20  28680.10  23988.00  
EXPENDITURE :          
Increase/Decrease in Stock-1313.20  -541.80  -962.70  -39.50  -381.80  
Raw Material Consumed17733.30  14190.30  9960.20  8450.50  6708.50  
     Opening Raw Materials1408.60  944.00  914.60  884.90  769.10  
     Purchases Raw Materials18350.60  14661.60  9923.70  8458.90  6806.60  
     Closing Raw Materials2012.20  1408.60  944.00  914.60  884.90  
     Other Direct Purchases / Brought in cost-13.70  -6.70  65.90  21.20  17.70  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost1647.10  1338.30  799.10  549.00  468.80  
     Electricity & Power1647.10  1338.30  799.10  549.00  468.80  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost2169.00  1957.90  1689.20  1412.60  1240.30  
     Salaries, Wages & Bonus1900.40  1686.80  1484.40  1236.40  1091.50  
     Contributions to EPF & Pension Funds106.40  103.40  86.10  81.30  74.30  
     Workmen and Staff Welfare Expenses98.60  89.00  67.70  59.60  51.40  
     Other Employees Cost63.60  78.70  51.00  35.30  23.10  
Other Manufacturing Expenses13760.10  12192.50  11107.60  9055.30  7116.00  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance494.90  440.30  352.90  340.60  328.70  
     Packing Material Consumed11318.40  10016.40  9281.70  7363.40  5697.50  
     Other Mfg Exp1946.80  1735.80  1473.10  1351.30  1089.80  
General and Administration Expenses2640.50  2282.10  1687.20  1859.70  1571.90  
     Rent , Rates & Taxes1972.60  1682.60  1163.40  1436.10  1247.60  
     Insurance131.40  127.50  110.60  98.90  79.80  
     Printing and stationery31.10  27.40  23.90  21.40  18.50  
     Professional and legal fees129.80  102.90  99.60  92.10  70.50  
     Traveling and conveyance236.80  220.60  188.50  121.20  94.50  
     Other Administration375.70  341.70  289.60  211.10  155.50  
Selling and Distribution Expenses4765.00  4326.10  3290.20  3136.90  2971.70  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses1081.80  986.90  653.80  567.80  603.70  
Miscellaneous Expenses415.90  410.30  327.40  285.60  206.50  
     Bad debts /advances written off          
     Provision for doubtful debts14.30  33.70  39.20  47.80  17.70  
     Losson disposal of fixed assets(net)3.00  5.60    6.30  6.10  
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses398.60  371.00  288.20  231.50  182.70  
Less: Expenses Capitalised          
Total Expenditure41817.80  36155.70  27898.20  24710.00  19902.00  
Operating Profit (Excl OI)6693.80  5029.50  3529.90  3970.20  4086.00  
Other Income96.40  125.00  151.60  164.60  207.30  
     Interest Received31.50  33.50  32.00  40.40  65.40  
     Dividend Received0.00  36.00    39.30  81.10  
     Profit on sale of Fixed Assets    3.30    0.20  
     Profits on sale of Investments0.40  1.40  12.50  0.80  0.10  
     Provision Written Back0.80  2.30  9.60  12.40  8.10  
     Foreign Exchange Gains47.90  36.30  57.70  54.70  6.60  
     Others15.80  15.40  36.60  17.10  45.90  
Operating Profit6790.20  5154.50  3681.60  4134.80  4293.30  
Interest742.60  596.60  224.70  133.50  223.30  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc12.90  9.00  11.00  10.70  10.30  
     Other Interest729.60  587.50  213.70  122.90  213.00  
PBDT6047.60  4557.90  3456.80  4001.30  4070.00  
Depreciation1401.40  1137.70  709.00  648.80  539.00  
Profit Before Taxation & Exceptional Items4646.20  3420.30  2747.80  3352.50  3531.00  
Exceptional Income / Expenses          
Profit Before Tax4646.20  3420.30  2747.80  3352.50  3531.00  
Provision for Tax1194.30  862.70  703.60  830.90  825.40  
     Current Income Tax1108.80  723.90  688.90  871.90  843.60  
     Deferred Tax79.10  138.80  14.70  -34.50  20.70  
     Other taxes6.40  0.00  0.00  -6.50  -38.90  
Profit After Tax3451.90  2557.60  2044.20  2521.60  2705.60  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit3451.90  2557.60  2044.20  2521.60  2705.60  
Adjustments to PAT          
Profit Balance B/F15551.80  13386.10  11761.60  9557.50  7127.60  
Appropriations19003.80  15943.70  13805.80  12079.10  9833.20  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation441.10  391.90  419.70  317.50  275.70  
Equity Dividend %200.00  150.00  150.00  150.00  120.00  
Earnings Per Share26.00  19.00  15.00  19.00  20.00  
Adjusted EPS26.00  19.00  15.00  19.00  20.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.