About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
United Breweries Ltd.
BSE Code 532478
ISIN Demat INE686F01025
Book Value 164.10
NSE Code UBL
Dividend Yield % 0.55
Market Cap 478626.20
P/E 130.67
EPS 13.85
Face Value 1  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales194008.00  183722.40  166428.80  131174.10  101834.00  
     Sales190024.60  180808.40  164370.90  128571.80  99850.90  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income764.90  460.90  376.30  277.50  142.60  
     Revenue from property development          
     Other Operational Income3218.50  2453.10  1681.60  2324.80  1840.50  
Less: Excise Duty104934.50  102568.50  91511.70  72854.80  59426.70  
Net Sales89073.50  81153.90  74917.10  58319.30  42407.30  
EXPENDITURE :          
Increase/Decrease in Stock-505.70  -329.00  -514.00  228.90  -99.50  
Raw Material Consumed18649.10  17163.10  16863.40  11155.70  7559.40  
     Opening Raw Materials2985.10  4695.70  1589.40  2545.30  2329.40  
     Purchases Raw Materials18584.20  14270.00  19045.00  8241.60  7038.20  
     Closing Raw Materials4737.60  2985.10  4695.70  1589.40  2545.30  
     Other Direct Purchases / Brought in cost1817.40  1182.50  924.70  1958.20  737.10  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost2112.50  2190.40  2193.40  1420.20  1145.10  
     Electricity & Power2112.50  2190.40  2193.40  1420.20  1145.10  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost7131.20  6427.80  5914.40  5193.60  4822.90  
     Salaries, Wages & Bonus6404.10  5754.30  5243.60  4629.30  4213.50  
     Contributions to EPF & Pension Funds203.10  184.60  191.80  183.50  225.00  
     Workmen and Staff Welfare Expenses443.30  416.00  395.70  294.80  277.70  
     Other Employees Cost80.70  72.90  83.30  86.00  106.70  
Other Manufacturing Expenses35758.70  32656.70  28948.20  19737.70  14110.40  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance1236.30  1066.00  927.40  672.90  412.50  
     Packing Material Consumed32624.80  29778.00  26393.40  17941.90  12903.30  
     Other Mfg Exp1897.60  1812.70  1627.40  1122.90  794.60  
General and Administration Expenses5738.50  5307.00  4686.00  4381.90  3313.90  
     Rent , Rates & Taxes5024.30  4396.40  3890.30  3479.30  2675.80  
     Insurance256.10  219.60  215.70  232.40  222.30  
     Printing and stationery          
     Professional and legal fees421.70  649.00  535.70  637.90  393.30  
     Traveling and conveyance          
     Other Administration36.40  42.00  44.30  32.30  22.50  
Selling and Distribution Expenses9074.60  8449.10  8844.50  7434.20  6064.40  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses1028.70  1046.90  1606.50  1649.00  1645.10  
Miscellaneous Expenses2725.10  2339.60  1838.60  1817.90  1695.70  
     Bad debts /advances written off  0.60    30.10  2.80  
     Provision for doubtful debts111.00  163.20  99.90  234.00  144.50  
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations2.80          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses2611.30  2175.80  1738.70  1553.80  1548.40  
Less: Expenses Capitalised          
Total Expenditure80684.00  74204.70  68774.50  51370.10  38612.30  
Operating Profit (Excl OI)8389.50  6949.20  6142.60  6949.20  3795.00  
Other Income357.00  729.30  492.70  296.60  502.00  
     Interest Received184.10  449.50  331.20  149.90  43.40  
     Dividend Received2.30  2.30  2.30  2.30  2.30  
     Profit on sale of Fixed Assets0.40  3.70  13.30  1.10  0.40  
     Profits on sale of Investments          
     Provision Written Back  71.90  30.10  69.60  358.50  
     Foreign Exchange Gains  15.70  32.80  35.20  35.60  
     Others170.20  186.20  83.00  38.50  61.80  
Operating Profit8746.50  7678.50  6635.30  7245.80  4297.00  
Interest128.50  68.90  46.40  147.80  226.70  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc7.70  1.90  2.10  1.40  2.30  
     Other Interest120.80  67.00  44.30  146.40  224.40  
PBDT8618.00  7609.60  6588.90  7098.00  4070.30  
Depreciation2326.90  2116.40  2103.20  2169.10  2318.50  
Profit Before Taxation & Exceptional Items6291.10  5493.20  4485.70  4928.90  1751.80  
Exceptional Income / Expenses-257.60    -331.20    -72.20  
Profit Before Tax6033.50  5493.20  4154.50  4928.90  1679.60  
Provision for Tax1621.80  1399.30  1119.90  1278.80  551.10  
     Current Income Tax1767.90  1484.20  1196.70  1315.90  673.30  
     Deferred Tax-146.10  -84.90  -76.80  -37.10  -122.20  
     Other taxes0.00  0.00  0.00  0.00  0.00  
Profit After Tax4411.70  4093.90  3034.60  3650.10  1128.50  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit4411.70  4093.90  3034.60  3650.10  1128.50  
Adjustments to PAT          
Profit Balance B/F28480.50  26352.40  26059.90  22536.00  22032.40  
Appropriations32892.20  30446.30  29094.50  26186.10  23160.90  
     General Reserves        112.90  
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation2620.20  1965.80  2742.10  126.20  512.00  
Equity Dividend %1000.00  1000.00  750.00  1050.00  50.00  
Earnings Per Share17.00  15.00  11.00  14.00  4.00  
Adjusted EPS17.00  15.00  11.00  14.00  4.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.