About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
United Breweries Ltd.
BSE Code 532478
ISIN Demat INE686F01025
Book Value 159.64
NSE Code UBL
Dividend Yield % 0.49
Market Cap 535988.90
P/E 113.74
EPS 17.82
Face Value 1  
(Rs. in Millions)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Gross Sales183722.40  166428.80  131174.10  101834.00  146464.60  
     Sales180808.40  164370.90  128571.80  99850.90  143877.40  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income460.90  376.30  277.50  142.60  99.80  
     Revenue from property development          
     Other Operational Income2453.10  1681.60  2324.80  1840.50  2487.40  
Less: Excise Duty102568.50  91511.70  72854.80  59426.70  81419.10  
Net Sales81153.90  74917.10  58319.30  42407.30  65045.50  
EXPENDITURE :          
Increase/Decrease in Stock-329.00  -514.00  228.90  -99.50  -95.50  
Raw Material Consumed17163.10  16863.40  11155.70  7559.40  12971.20  
     Opening Raw Materials4695.70  1589.40  2545.30  2329.40  2641.20  
     Purchases Raw Materials14270.00  19045.00  8241.60  7038.20  10709.70  
     Closing Raw Materials2985.10  4695.70  1589.40  2545.30  2329.40  
     Other Direct Purchases / Brought in cost1182.50  924.70  1958.20  737.10  1949.70  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost2190.40  2193.40  1420.20  1145.10  1729.50  
     Electricity & Power2190.40  2193.40  1420.20  1145.10  1729.50  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost6427.80  5914.40  5193.60  4822.90  4997.70  
     Salaries, Wages & Bonus5754.30  5243.60  4629.30  4213.50  4343.10  
     Contributions to EPF & Pension Funds184.60  191.80  183.50  225.00  226.30  
     Workmen and Staff Welfare Expenses416.00  395.70  294.80  277.70  329.40  
     Other Employees Cost72.90  83.30  86.00  106.70  98.90  
Other Manufacturing Expenses32656.70  28948.20  19737.70  14110.40  20766.80  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance1066.00  927.40  672.90  412.50  695.10  
     Packing Material Consumed29778.00  26393.40  17941.90  12903.30  18727.10  
     Other Mfg Exp1812.70  1627.40  1122.90  794.60  1344.60  
General and Administration Expenses5307.00  4686.00  4381.90  3313.90  3794.40  
     Rent , Rates & Taxes4396.40  3890.30  3479.30  2675.80  3146.00  
     Insurance219.60  215.70  232.40  222.30  145.30  
     Printing and stationery          
     Professional and legal fees649.00  535.70  637.90  393.30  481.10  
     Traveling and conveyance          
     Other Administration42.00  44.30  32.30  22.50  22.00  
Selling and Distribution Expenses8449.10  8844.50  7434.20  6064.40  9841.10  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses1046.90  1606.50  1649.00  1645.10  2445.80  
Miscellaneous Expenses2339.60  1838.60  1817.90  1695.70  2296.30  
     Bad debts /advances written off0.60    30.10  2.80  6.80  
     Provision for doubtful debts163.20  99.90  234.00  144.50  347.40  
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations        42.20  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses2175.80  1738.70  1553.80  1548.40  1899.90  
Less: Expenses Capitalised          
Total Expenditure74204.70  68774.50  51370.10  38612.30  56301.50  
Operating Profit (Excl OI)6949.20  6142.60  6949.20  3795.00  8744.00  
Other Income729.30  492.70  296.60  502.00  91.10  
     Interest Received449.50  331.20  149.90  43.40  20.30  
     Dividend Received2.30  2.30  2.30  2.30  2.30  
     Profit on sale of Fixed Assets3.70  13.30  1.10  0.40  1.20  
     Profits on sale of Investments          
     Provision Written Back71.90  30.10  69.60  358.50  27.40  
     Foreign Exchange Gains15.70  32.80  35.20  35.60    
     Others186.20  83.00  38.50  61.80  39.90  
Operating Profit7678.50  6635.30  7245.80  4297.00  8835.10  
Interest68.90  46.40  147.80  226.70  311.20  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc1.90  2.10  1.40  2.30  6.50  
     Other Interest67.00  44.30  146.40  224.40  304.70  
PBDT7609.60  6588.90  7098.00  4070.30  8523.90  
Depreciation2116.40  2103.20  2169.10  2318.50  2849.70  
Profit Before Taxation & Exceptional Items5493.20  4485.70  4928.90  1751.80  5674.20  
Exceptional Income / Expenses  -331.20    -72.20    
Profit Before Tax5493.20  4154.50  4928.90  1679.60  5674.20  
Provision for Tax1399.30  1119.90  1278.80  551.10  1401.90  
     Current Income Tax1484.20  1196.70  1315.90  673.30  1755.00  
     Deferred Tax-84.90  -76.80  -37.10  -122.20  -353.10  
     Other taxes0.00  0.00  0.00  0.00  0.00  
Profit After Tax4093.90  3034.60  3650.10  1128.50  4272.30  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit4093.90  3034.60  3650.10  1128.50  4272.30  
Adjustments to PAT          
Profit Balance B/F26352.40  26059.90  22536.00  22032.40  19098.80  
Appropriations30446.30  29094.50  26186.10  23160.90  23371.10  
     General Reserves      112.90  427.20  
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation1965.80  2742.10  126.20  512.00  911.50  
Equity Dividend %1000.00  750.00  1050.00  50.00  250.00  
Earnings Per Share15.00  11.00  14.00  4.00  16.00  
Adjusted EPS15.00  11.00  14.00  4.00  16.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA
Publishing of investor charter information | Annexure A – Investor charter of brokers |
Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP
Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.