About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Avantel Ltd.
BSE Code 532406
ISIN Demat INE005B01027
Book Value 12.75
NSE Code AVANTEL
Dividend Yield % 0.13
Market Cap 39043.26
P/E 99.97
EPS 1.47
Face Value 2  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales2753.10  2506.20  1722.80  1148.80  856.70  
     Sales2638.50  2379.60  1562.80  1008.10  673.60  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income110.50  124.40  159.50  140.00  182.30  
     Revenue from property development          
     Other Operational Income4.10  2.20  0.50  0.70  0.80  
Less: Excise Duty268.30  267.00  180.20  99.40  79.80  
Net Sales2484.80  2239.20  1542.70  1049.40  777.00  
EXPENDITURE :          
Increase/Decrease in Stock-198.10  -7.80  -138.20  -40.00  4.20  
Raw Material Consumed832.20  772.30  765.80  506.90  265.70  
     Opening Raw Materials267.00  258.40  121.60  19.90  31.00  
     Purchases Raw Materials776.30  780.90  902.60  608.60  248.10  
     Closing Raw Materials211.00  267.00  258.40  121.60  13.50  
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost22.60  15.00  8.20  5.70  5.20  
     Electricity & Power22.60  15.00  8.20  5.70  5.20  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost435.80  282.90  130.50  105.30  85.30  
     Salaries, Wages & Bonus256.80  194.50  114.80  94.40  76.50  
     Contributions to EPF & Pension Funds5.10  4.50  2.80  2.80  2.30  
     Workmen and Staff Welfare Expenses15.80  13.90  7.40  4.00  3.40  
     Other Employees Cost158.10  70.00  5.40  4.10  3.10  
Other Manufacturing Expenses239.40  177.10  192.70  131.80  147.30  
     Sub-contracted / Out sourced services          
     Processing Charges113.90  93.40  77.60  47.50  57.00  
     Repairs and Maintenance40.10  35.20  18.10  9.80  8.10  
     Packing Material Consumed4.50  3.40  3.50  1.50  0.70  
     Other Mfg Exp80.90  45.30  93.50  72.90  81.50  
General and Administration Expenses153.00  105.30  64.30  48.40  33.90  
     Rent , Rates & Taxes21.70  11.10  4.20  2.60  2.10  
     Insurance1.60  1.10  1.00  2.50  0.90  
     Printing and stationery0.80  1.20  0.90  1.90  0.60  
     Professional and legal fees9.40  2.60  2.80  2.00  1.20  
     Traveling and conveyance12.60  12.10  8.00  5.40  3.20  
     Other Administration119.50  89.40  55.50  39.40  29.20  
Selling and Distribution Expenses21.80  27.60  17.70  9.90  10.90  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses15.40  20.80  13.30  7.30  8.10  
Miscellaneous Expenses24.40  22.60  7.00  3.90  2.80  
     Bad debts /advances written off0.10  0.70  0.30  0.20  0.00  
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses24.30  21.90  6.70  3.70  2.80  
Less: Expenses Capitalised          
Total Expenditure1531.00  1395.10  1047.90  771.90  555.20  
Operating Profit (Excl OI)953.80  844.10  494.70  277.60  221.80  
Other Income17.60  13.00  4.70  13.70  8.70  
     Interest Received9.50  6.60  1.20  6.90  7.90  
     Dividend Received          
     Profit on sale of Fixed Assets          
     Profits on sale of Investments          
     Provision Written Back          
     Foreign Exchange Gains5.70  5.60  3.60  5.90  0.80  
     Others2.40  0.80  0.00  0.90  0.00  
Operating Profit971.40  857.10  499.50  291.20  230.50  
Interest30.40  41.70  48.60  15.10  15.10  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc13.90  8.90  6.70  10.10  11.50  
     Other Interest16.40  32.80  41.90  5.00  3.60  
PBDT941.10  815.30  450.90  276.10  215.30  
Depreciation113.90  70.60  51.60  39.70  30.30  
Profit Before Taxation & Exceptional Items827.20  744.70  399.30  236.40  185.00  
Exceptional Income / Expenses          
Profit Before Tax827.20  744.70  399.30  236.40  185.00  
Provision for Tax228.00  190.20  98.90  44.60  31.70  
     Current Income Tax217.90  195.70  102.30  41.50  32.70  
     Deferred Tax-4.20  -6.70  -4.40  3.10  -3.40  
     Other taxes14.20  1.20  1.10  0.00  2.50  
Profit After Tax599.20  554.50  300.40  191.80  153.30  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items-3.50  -3.70  -2.50  -0.80  0.40  
Consolidated Net Profit595.70  550.80  297.80  191.00  153.80  
Adjustments to PAT          
Profit Balance B/F1166.80  956.60  743.10  568.30  422.70  
Appropriations1762.50  1507.40  1041.00  759.40  576.40  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation48.70  340.60  84.40  16.20  8.10  
Equity Dividend %10.00  10.00  10.00  40.00  40.00  
Earnings Per Share2.00  2.00  19.00  47.00  38.00  
Adjusted EPS2.00  2.00  1.00  1.00  1.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.