| (Rs. in Millions) |
| I. INCOME | | | | | |
| Interest Earned | 1093686.33 | 851637.66 | 673768.30 | 633462.32 | 626351.57 |
| Interest / Discount on advances / Bills | 871066.02 | 645538.07 | 496165.82 | 476198.00 | 483029.73 |
| Interest on balances with RBI and other Inter-bank funds | 9082.70 | 8990.05 | 15281.53 | 10378.84 | 10952.63 |
| Income on investments | 200106.20 | 181787.32 | 146189.14 | 125582.11 | 112460.25 |
| Others | 13431.41 | 15322.22 | 16131.80 | 21303.37 | 19908.96 |
| Other Income | 224419.55 | 161434.20 | 152205.45 | 122635.99 | 155365.61 |
| Commission,exchange and brokerage | 182563.99 | 140888.78 | 113586.15 | 93589.11 | 96919.42 |
| Profit / (loss)on sale of investments(net) | 13646.67 | 3205.46 | 11132.24 | 23023.30 | 21723.01 |
| Profit on sale of Fixed Assets | -37.16 | -67.90 | -48.76 | -68.55 | -44.81 |
| Foreign Exchange Gains | 19354.72 | 18020.95 | 19123.80 | 15780.62 | 15744.57 |
| Income earned from subsidiaries/joint venture | 413.79 | 150.00 | 886.52 | 583.50 | 2402.56 |
| Rent / Lease Income | | | | | |
| Provisions Written Back | | | | | |
| Miscellaneous income | 8477.55 | -763.09 | 7525.51 | -10271.99 | 18620.86 |
| Total Income | 1318105.88 | 1013071.85 | 825973.75 | 756098.31 | 781717.18 |
| II. EXPENDITURE | | | | | |
| Interest Expended | 594741.46 | 422180.21 | 342446.13 | 341071.10 | 374289.54 |
| Intereston Deposits | 455417.76 | 317329.44 | 266837.84 | 265441.89 | 293690.56 |
| Interest on RBI / inter-bank borrowings | 22802.25 | 22715.53 | 10213.47 | 14827.11 | 19988.99 |
| Other Interest | 116521.45 | 82135.25 | 65394.81 | 60802.11 | 60609.98 |
| Operating Expenses | 352132.84 | 392985.38 | 236107.54 | 183751.49 | 173046.24 |
| Payments to and provisions for employees | 109331.09 | 87600.52 | 76125.54 | 61640.14 | 53210.01 |
| Rent,Taxes and lighting | 17836.13 | 14353.98 | 13355.48 | 11682.66 | 11361.95 |
| Depreciation on Banks property | 13337.49 | 130944.82 | 10083.66 | 9481.53 | 7729.51 |
| Depreciation on leased assets | | | | | |
| Auditor's fees and expenses | 43.24 | 37.29 | 33.74 | 21.10 | 19.21 |
| Law charges | 1886.21 | 1734.01 | 2071.48 | 1243.81 | 1236.17 |
| Communication Expenses | 4150.41 | 3628.02 | 2879.84 | 3004.49 | 2739.49 |
| Repairs and Maintenance | 17993.26 | 14814.43 | 13774.30 | 11937.02 | 11429.10 |
| Insurance | 15985.75 | 14181.61 | 12842.41 | 9994.26 | 7510.96 |
| Other expenses | 171569.27 | 125690.70 | 104941.10 | 74746.49 | 77809.86 |
| Provisions and Contingencies | 40630.95 | 28847.78 | 73594.49 | 143217.21 | 185339.15 |
| Provision for investments | | | | | 1359.90 |
| Provision for advances | 38891.80 | 37900.30 | 51818.40 | 109592.50 | 127555.30 |
| Others Provisions | 1739.15 | -9052.52 | 21776.09 | 33624.71 | 56423.95 |
| Profit Before Tax | 330600.63 | 169058.49 | 173825.58 | 88058.51 | 49042.25 |
| Taxes | 81986.30 | 73261.70 | 43570.80 | 22173.50 | 32770.10 |
| Current Income Tax | 71843.70 | 62908.80 | 41991.50 | 24891.40 | 28912.50 |
| Deferred Tax | 10142.60 | 10352.90 | 1579.30 | -2717.90 | 3857.60 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 248614.33 | 95796.79 | 130254.78 | 65885.01 | 16272.15 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 248614.33 | 95796.79 | 130254.78 | 65885.01 | 16272.15 |
| Adjustments to PAT | | | | | |
| IV. APPROPRIATIONS | 690063.63 | 476803.38 | 430107.59 | 327789.55 | 259502.11 |
| Transfer to Statutory Reserve | 62153.58 | 23949.20 | 32563.70 | 16471.25 | 4068.04 |
| Appropriation to General Reserve | | | | | |
| Appropriation to Revenue Reserve | | | | | |
| Appropriation to Other Reserves | | | | | 8.50 |
| Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other appropriations | 627910.05 | 452854.18 | 397543.90 | 311318.30 | 255425.57 |
| Equity Dividend % | 50.00 | 50.00 | 50.00 | | |
| Earnings Per Share | 81.00 | 31.00 | 42.00 | 22.00 | 6.00 |
| Adjusted EPS | 81.00 | 31.00 | 42.00 | 22.00 | 6.00 |