About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Saregama India Ltd.
BSE Code 532163
ISIN Demat INE979A01025
Book Value 80.32
NSE Code SAREGAMA
Dividend Yield % 1.10
Market Cap 78916.92
P/E 38.53
EPS 10.62
Face Value 1  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Operating Income10092.10  7587.70  6951.80  5683.10  4342.50  
     Broadcasting Revenue          
     Advertising Revenue          
     License income5338.60  4753.00  4194.70  3609.10  2836.00  
     Subscription income          
     Income from content / Event Shows/ Films3914.90  1125.80  1228.90  1023.90  521.00  
     Other Operational Income838.60  1708.80  1528.20  1050.00  985.50  
Less: Excise Duty          
Operating Income (Net)10092.10  7587.70  6951.80  5683.10  4342.50  
EXPENDITURE :          
Increase/Decrease in Stock-55.90  -619.40  -591.00  -377.00  236.10  
Raw Material Consumed1342.70  1456.80  1000.70  776.60  217.20  
     Opening Raw Materials          
     Purchases Raw Materials          
     Closing Raw Materials          
     Other Direct Purchases / Brought in cost1342.70  1456.80  1000.70  776.60  217.20  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost12.30  12.10  10.90  9.10  7.90  
     Electricity & Power12.30  12.10  10.90  9.10  7.90  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost844.30  824.20  740.30  610.80  568.90  
     Salaries, Wages & Bonus724.90  677.10  648.80  553.30  510.00  
     Contributions to EPF & Pension Funds42.80  39.50  36.50  32.40  30.60  
     Workmen and Staff Welfare Expenses36.00  29.80  24.30  17.60  14.50  
     Other Employees Cost40.60  77.80  30.70  7.60  13.80  
Production Expenses3759.80  1938.70  2299.30  1777.30  1163.70  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Program Production Expenses2977.70  1184.90  1494.20  1005.70  465.00  
     Telecasting Expenses          
     Programs and Films rights          
     Repairs and Maintenance51.20  51.70  54.90  66.40  38.20  
     Packing Material Consumed          
     Other Production expenses731.00  702.20  750.20  705.20  660.50  
General and Administration Expenses430.60  471.30  352.30  305.60  258.10  
     Rent , Rates & Taxes63.10  142.10  56.60  51.40  45.20  
     Insurance7.60  11.50  18.10  10.10  7.70  
     Printing and stationery44.40  29.60  26.90  22.70  27.30  
     Professional and legal fees263.40  226.60  196.20  177.20  163.40  
     Other Administration52.10  61.60  54.60  44.40  14.40  
Selling and Distribution Expenses880.10  741.60  744.60  619.70  544.60  
     Advertisement & Sales Promotion880.10  741.60  744.60  619.70  544.60  
     Sales Commissions & Incentives          
     Freight and Forwarding          
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses174.60  216.00  230.60  99.70  93.90  
     Bad debts /advances written off20.70  54.30      2.30  
     Provision for doubtful debts0.20  4.30  77.00    0.20  
     Losson disposal of fixed assets(net)  0.20        
     Losson foreign exchange fluctuations  2.90        
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses153.60  154.40  153.60  99.70  91.40  
Less: Expenses Capitalised          
Total Expenditure7388.70  5041.30  4787.70  3821.90  3090.30  
Operating Profit (Excl OI)2703.50  2546.40  2164.00  1861.20  1252.20  
Other Income557.20  584.30  533.10  334.10  290.70  
     Interest Received406.90  400.60  296.00  185.40  170.50  
     Dividend Received      56.70  56.70  
     Profit on sale of Fixed Assets0.00        0.00  
     Profits on sale of Investments          
     Provision Written Back23.30  30.40    4.40  53.80  
     Foreign Exchange Gains2.40    36.10  8.90  2.60  
     Others124.40  153.40  201.00  78.70  7.10  
Operating Profit3260.60  3130.70  2697.10  2195.30  1543.00  
Interest9.00  34.30  57.10  45.10  34.50  
     InterestonDebenture / Bonds          
     Interest on Term Loan5.60  29.50  52.70  3.50  2.60  
     Intereston Fixed deposits          
     Bank Charges etc3.30  4.30  3.40  1.30  2.90  
     Other Interest0.10  0.40  1.00  40.30  29.00  
PBDT3251.70  3096.40  2640.00  2150.20  1508.50  
Depreciation533.50  342.00  208.20  130.20  54.00  
Profit Before Taxation & Exceptional Items2718.10  2754.40  2431.80  2019.90  1454.50  
Exceptional Income / Expenses          
Profit Before Tax2718.10  2754.40  2431.80  2019.90  1454.50  
Provision for Tax685.10  724.50  627.00  515.80  384.30  
     Current Income Tax641.50  699.10  618.60  498.60  375.50  
     Deferred Tax43.70  25.40  8.40  17.10  8.80  
     Other taxes0.00  0.00  0.00  0.00  0.00  
Profit After Tax2033.00  2029.90  1804.80  1504.10  1070.20  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit2033.00  2029.90  1804.80  1504.10  1070.20  
Adjustments to PAT          
Profit Balance B/F5112.20  3864.60  3370.50  2417.80  1713.90  
Appropriations7145.20  5894.50  5175.30  3922.00  2784.00  
     General Reserve          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation7145.20  5894.50  5175.30  3922.00  2784.00  
Equity Dividend %450.00  400.00  300.00  300.00  200.00  
Earnings Per Share11.00  11.00  9.00  78.00  61.00  
Adjusted EPS11.00  11.00  9.00  8.00  6.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.