(Rs. in Millions) |
INCOME : | | | | | |
Operating Income | 8.30 | 7.70 | 8.00 | 7.50 | 7.63 |
Sale of Shares / Units | | | | | |
Interest income | 8.20 | 7.70 | 8.00 | 7.50 | 7.52 |
Portfolio management services | | | | | |
Dividend income | | | | | |
Brokerages & commissions | | | | | |
Processing fees and other charges | 0.10 | | | | |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
Operating Income (Net) | 8.30 | 7.70 | 8.00 | 7.50 | 7.63 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 0.80 | 1.30 | 0.80 | 0.50 | 0.43 |
Salaries, Wages & Bonus | 0.80 | 1.30 | 0.80 | 0.50 | 0.43 |
Workmen and Staff Welfare Expenses | | | | | |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 0.60 | 1.70 | 0.50 | 0.40 | 0.44 |
Depository Charges | 0.00 | 0.00 | 0.10 | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | 0.10 | 1.20 | 0.10 | 0.10 | 0.05 |
Repairs and Maintenance | | | | | 0.00 |
Insurance | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
Electricity & Power | | | | | |
Other Operating Expenses | 0.40 | 0.40 | 0.40 | 0.40 | 0.38 |
Administrations & Other Expenses | 2.70 | 2.80 | 2.40 | 2.20 | 2.06 |
Printing and stationery | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
Professional and legal fees | 0.10 | 0.10 | 0.10 | 0.20 | 0.38 |
Advertisement & Sales Promotion | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 |
Other General Expenses | 2.50 | 2.60 | 2.20 | 2.00 | 1.58 |
Provisions and Contingencies | 1.80 | 0.00 | 0.00 | 0.00 | |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | 0.00 | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | 1.80 | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 5.80 | 5.80 | 3.70 | 3.20 | 2.94 |
Operating Profit (Excl OI) | 2.50 | 1.90 | 4.30 | 4.40 | 4.69 |
Other Income | 0.10 | 0.20 | | | |
Other Interest Income | 0.00 | | | | |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | 0.10 | | | | |
Income from investments | | | | | |
Provision Written Back | 0.00 | 0.20 | | | |
Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Profit | 2.60 | 2.10 | 4.30 | 4.40 | 4.69 |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans | | | | | |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.10 | 0.10 | 0.10 | 0.19 |
Profit Before Taxation & Exceptional Items | 2.60 | 2.00 | 4.20 | 4.20 | 4.49 |
Exceptional Income / Expenses | | | | -0.30 | |
Profit Before Tax | 2.60 | 2.00 | 4.20 | 3.90 | 4.49 |
Profit After Tax | 1.70 | 1.30 | 3.50 | 2.90 | 3.47 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Appropriations | 35.90 | 34.40 | 33.80 | 30.90 | 28.68 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 35.90 | 34.40 | 33.80 | 30.90 | 28.68 |
Equity Dividend % | | | | | |
Earnings Per Share | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 |
Adjusted EPS | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 |