About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Hatsun Agro Product Ltd.
BSE Code 531531
ISIN Demat INE473B01035
Book Value 73.33
NSE Code HATSUN
Dividend Yield % 0.59
Market Cap 226724.32
P/E 74.48
EPS 13.67
Face Value 1  
(Rs. in Millions)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Gross Sales79904.00  72469.70  63703.60  55512.60  53083.30  
     Sales79749.30  72282.70  63535.10  55437.90  53002.50  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income154.70  186.90  168.50  74.70  80.80  
Less: Excise Duty          
Net Sales79904.00  72469.70  63703.60  55512.60  53083.30  
EXPENDITURE :          
Increase/Decrease in Stock-7471.00  402.00  510.90  -1506.20  733.30  
Raw Material Consumed63661.20  51428.70  43572.10  39422.60  36876.60  
     Opening Raw Materials3229.80  3051.90  2260.20  1719.20  1479.30  
     Purchases Raw Materials64813.40  51520.00  44310.10  39927.60  37089.70  
     Closing Raw Materials4452.40  3229.80  3051.90  2260.20  1719.20  
     Other Direct Purchases / Brought in cost70.50  86.60  53.60  36.00  26.90  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost2564.70  2077.20  1633.60  1272.60  1299.30  
     Electricity & Power2564.70  2077.20  1633.60  1272.60  1299.30  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost2262.10  2236.80  2100.20  1847.70  1677.10  
     Salaries, Wages & Bonus1963.60  1918.80  1779.80  1528.60  1332.40  
     Contributions to EPF & Pension Funds159.30  148.80  138.90  120.60  108.70  
     Workmen and Staff Welfare Expenses139.20  169.30  181.50  198.50  236.00  
     Other Employees Cost0.00  0.00  0.00  0.00  0.00  
Other Manufacturing Expenses3583.20  3277.00  3172.80  2347.80  2505.70  
     Sub-contracted / Out sourced services          
     Processing Charges2016.60  1823.10  1787.50  1421.30  1459.10  
     Repairs and Maintenance1316.90  1218.20  1169.70  762.70  893.80  
     Packing Material Consumed          
     Other Mfg Exp249.70  235.70  215.70  163.90  152.80  
General and Administration Expenses1607.20  1576.90  1534.30  1148.60  1259.30  
     Rent , Rates & Taxes235.50  253.90  241.90  189.40  221.00  
     Insurance102.50  103.30  100.30  73.50  67.30  
     Printing and stationery27.00  33.80  43.70  35.80  46.30  
     Professional and legal fees250.10  209.10  217.90  151.10  121.30  
     Traveling and conveyance769.20  750.70  681.60  480.70  566.10  
     Other Administration992.00  976.80  930.50  698.80  803.30  
Selling and Distribution Expenses4372.00  4173.90  3680.20  2803.60  3046.60  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses334.90  282.80  286.40  156.60  184.80  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)      4.30    
     Losson foreign exchange fluctuations5.00  4.50  9.50      
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses329.90  278.30  276.80  152.40  184.80  
Less: Expenses Capitalised          
Total Expenditure70914.30  65455.30  56490.50  47493.30  47582.60  
Operating Profit (Excl OI)8989.70  7014.40  7213.10  8019.20  5500.70  
Other Income225.80  105.60  98.10  57.60  86.50  
     Interest Received32.10  19.60  18.40  31.50  31.10  
     Dividend Received          
     Profit on sale of Fixed Assets153.50  56.10  46.90      
     Profits on sale of Investments          
     Provision Written Back          
     Foreign Exchange Gains      6.90  10.10  
     Others40.30  29.90  32.90  19.20  45.30  
Operating Profit9215.60  7120.00  7311.30  8076.90  5587.30  
Interest1541.80  1259.20  1066.30  1082.80  1058.50  
     InterestonDebenture / Bonds          
     Interest on Term Loan1204.80  989.50  874.10  909.00    
     Intereston Fixed deposits          
     Bank Charges etc12.00  10.20  15.50  10.40  15.30  
     Other Interest325.00  259.40  176.60  163.50  1043.20  
PBDT7673.80  5860.80  6245.00  6994.00  4528.80  
Depreciation4094.90  3615.20  3107.70  2950.00  2964.80  
Profit Before Taxation & Exceptional Items3578.90  2245.60  3137.20  4044.00  1563.90  
Exceptional Income / Expenses          
Profit Before Tax3578.90  2245.60  3137.20  4044.00  1563.90  
Provision for Tax906.00  587.00  654.70  1308.20  441.20  
     Current Income Tax1284.00  650.90  895.50  1408.90  528.00  
     Deferred Tax-378.00  -63.80  -248.60  -74.20  -4.60  
     Other taxes0.00  0.00  7.80  -26.50  -82.10  
Profit After Tax2672.90  1658.60  2482.50  2735.80  1122.70  
Extra items0.00  0.00  -303.40  -272.30  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit2672.90  1658.60  2179.10  2463.50  1122.70  
Adjustments to PAT          
Profit Balance B/F4850.30  4499.20  3629.20  2467.90  2510.40  
Appropriations7523.20  6157.70  5808.30  4931.40  3633.10  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax        197.80  
     Other Appropriation20.60  14.00  15.80  8.70  5.00  
Equity Dividend %600.00  600.00  600.00  800.00  600.00  
Earnings Per Share12.00  7.00  12.00  13.00  7.00  
Adjusted EPS12.00  7.00  11.00  12.00  5.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA
Publishing of investor charter information | Annexure A – Investor charter of brokers |
Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP
Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.