| (Rs. in Millions) |
| INCOME : | | | | | |
| Operating Income | 60.20 | 38.30 | 31.70 | 31.30 | 27.76 |
| Sale of Shares / Units | | | | | |
| Interest income | 60.20 | 38.30 | 31.70 | 30.90 | 27.18 |
| Portfolio management services | | | | | |
| Dividend income | 0.00 | | | | |
| Brokerages & commissions | | | | | |
| Processing fees and other charges | | | | 0.20 | 0.23 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.30 | 0.35 |
| Operating Income (Net) | 60.20 | 38.30 | 31.70 | 31.30 | 27.76 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | |
| Employee Cost | 3.00 | 2.90 | 2.70 | 1.40 | 1.69 |
| Salaries, Wages & Bonus | 2.90 | 2.80 | 2.60 | 1.40 | 1.57 |
| Workmen and Staff Welfare Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Employees Cost | 0.10 | 0.10 | 0.10 | 0.00 | 0.12 |
| Operating & Establishment Expenses | 1.00 | 1.90 | 0.50 | 0.40 | 0.67 |
| Depository Charges | | | | | |
| Security Transaction tax | | | | | |
| Software & Technical expenses | | | | | |
| Commission, Brokerage & Discounts | | | | | |
| Rent , Rates & Taxes | 0.30 | 1.30 | | 0.00 | 0.28 |
| Repairs and Maintenance | 0.10 | 0.00 | | | |
| Insurance | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Electricity & Power | | | | 0.00 | 0.02 |
| Other Operating Expenses | 0.60 | 0.60 | 0.40 | 0.40 | 0.35 |
| Administrations & Other Expenses | 5.80 | 4.20 | 3.30 | 2.60 | 1.98 |
| Printing and stationery | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Professional and legal fees | 3.20 | 2.40 | 1.60 | 1.40 | 0.89 |
| Advertisement & Sales Promotion | 0.10 | 0.10 | 0.10 | 0.10 | 0.07 |
| Other General Expenses | 2.40 | 1.80 | 1.60 | 1.10 | 1.00 |
| Provisions and Contingencies | 1.70 | 0.50 | 2.40 | 2.10 | 0.24 |
| Provisions for contingencies | | | | | |
| Provisions against NPAs | | | | | |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | 0.10 | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 1.70 | 0.30 | 2.40 | 2.10 | 0.24 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 11.40 | 9.50 | 8.90 | 6.60 | 4.58 |
| Operating Profit (Excl OI) | 48.70 | 28.80 | 22.80 | 24.70 | 23.18 |
| Other Income | 1.30 | 4.20 | 0.00 | | 0.68 |
| Other Interest Income | 0.10 | 0.10 | | | 0.05 |
| Other Commission | | | | | |
| Discounts | | | | | |
| Profit on sale of Fixed Assets | | | 0.00 | | |
| Income from investments | 0.40 | | | | |
| Provision Written Back | | 4.10 | | | 0.63 |
| Others | 0.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Profit | 50.00 | 32.90 | 22.80 | 24.70 | 23.86 |
| Interest | 41.90 | 23.60 | 16.10 | 20.50 | 16.15 |
| Loans | | | | | |
| Deposits | | | | | |
| Bonds / Debentures | | | | | |
| Other Interest | 41.90 | 23.60 | 16.10 | 20.50 | 16.15 |
| Depreciation | 4.40 | 4.00 | 3.70 | 3.60 | 3.55 |
| Profit Before Taxation & Exceptional Items | 3.70 | 5.40 | 3.00 | 0.60 | 4.16 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 3.70 | 5.40 | 3.00 | 0.60 | 4.16 |
| Profit After Tax | 2.50 | 2.60 | 2.30 | 1.60 | -2.90 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Appropriations | 143.70 | 139.80 | 137.40 | 135.20 | 137.17 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 143.70 | 139.80 | 137.40 | 135.20 | 137.17 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |