About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
V.S.T. Tillers Tractors Ltd.
BSE Code 531266
ISIN Demat INE764D01017
Book Value 1225.56
NSE Code VSTTILLERS
Dividend Yield % 0.37
Market Cap 46391.93
P/E 47.99
EPS 111.84
Face Value 10  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales10500.10  10169.30  10499.90  8936.90  8026.80  
     Sales10406.30  10047.00  10403.10  8863.50  8024.40  
     Job Work/ Contract Receipts38.20  30.30  19.80  15.80  2.40  
     Processing Charges / Service Income8.40  42.80  34.00  16.30    
     Revenue from property development          
     Other Operational Income47.20  49.30  43.00  41.30  0.00  
Less: Excise Duty          
Net Sales9945.50  9680.50  10064.30  8538.60  7642.40  
EXPENDITURE :          
Increase/Decrease in Stock182.80  -73.10  -32.40  -25.30  103.30  
Raw Material Consumed6652.10  6648.10  7079.30  5806.70  4990.80  
     Opening Raw Materials632.60  602.20  547.70  621.30  474.70  
     Purchases Raw Materials5810.20  5816.10  6300.00  4922.30  4420.10  
     Closing Raw Materials637.50  632.60  602.20  547.70  621.30  
     Other Direct Purchases / Brought in cost846.80  862.40  833.70  810.90  717.30  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost42.80  43.20  41.80  39.40  31.10  
     Electricity & Power42.80  43.20  41.80  39.40  31.10  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost1007.70  862.80  790.90  706.40  819.50  
     Salaries, Wages & Bonus890.50  788.20  727.30  654.20  630.50  
     Contributions to EPF & Pension Funds46.30  39.60  34.10  29.10  32.80  
     Workmen and Staff Welfare Expenses43.10  32.50  29.50  23.10  21.30  
     Other Employees Cost27.80  2.50  0.00  0.00  134.90  
Other Manufacturing Expenses135.50  137.10  142.60  115.80  97.30  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance41.30  47.80  45.20  32.70  21.90  
     Packing Material Consumed          
     Other Mfg Exp94.30  89.30  97.30  83.10  75.50  
General and Administration Expenses402.00  368.30  287.80  264.30  228.90  
     Rent , Rates & Taxes18.10  16.80  21.00  28.00  21.20  
     Insurance11.00  21.00  15.30  12.70  9.30  
     Printing and stationery        32.30  
     Professional and legal fees136.70  128.30  67.50  70.50  70.10  
     Traveling and conveyance133.20  110.60  98.00  64.60  42.50  
     Other Administration236.30  202.20  184.00  153.10  96.20  
Selling and Distribution Expenses349.00  349.20  374.10  298.50  270.10  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses76.70  44.70  62.10  56.10  62.80  
Miscellaneous Expenses60.00  98.50  101.40  85.40  179.70  
     Bad debts /advances written off          
     Provision for doubtful debts8.80  44.20  47.30  44.30  97.60  
     Losson disposal of fixed assets(net)0.70  1.00  2.80    0.20  
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses50.50  53.40  51.40  41.10  81.90  
Less: Expenses Capitalised          
Total Expenditure8832.10  8434.20  8785.40  7291.30  6720.80  
Operating Profit (Excl OI)1113.40  1246.30  1278.90  1247.40  921.70  
Other Income383.10  605.80  249.50  340.90  460.80  
     Interest Received21.10  21.80  32.00  31.50  35.00  
     Dividend Received19.40  13.90  15.20  7.40  4.50  
     Profit on sale of Fixed Assets    0.60  0.90    
     Profits on sale of Investments33.60  42.00  16.20  193.40  288.90  
     Provision Written Back11.90  17.00  20.80  74.00  104.10  
     Foreign Exchange Gains9.70  7.00  10.40  9.70  0.90  
     Others287.40  504.10  154.30  23.90  27.50  
Operating Profit1496.50  1852.10  1528.40  1588.30  1382.40  
Interest22.20  25.90  19.60  16.00  19.40  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc2.60  4.40  6.80  5.60  4.00  
     Other Interest19.60  21.50  12.70  10.50  15.40  
PBDT1474.30  1826.20  1508.80  1572.20  1363.00  
Depreciation254.80  270.10  269.40  250.40  170.80  
Profit Before Taxation & Exceptional Items1219.50  1556.10  1239.40  1321.80  1192.20  
Exceptional Income / Expenses          
Profit Before Tax1219.50  1556.10  1239.40  1321.80  1192.20  
Provision for Tax274.90  341.00  315.80  328.70  284.50  
     Current Income Tax258.50  294.70  306.10  306.80  303.30  
     Deferred Tax16.50  46.30  9.70  21.90  -18.80  
     Other taxes0.00  0.00  0.00  0.00  0.00  
Profit After Tax944.60  1215.10  923.60  993.10  907.80  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit944.60  1215.10  923.60  993.10  907.80  
Adjustments to PAT          
Profit Balance B/F6154.20  5155.00  4404.20  3583.90  2676.10  
Appropriations7098.70  6370.10  5327.80  4577.00  3583.90  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation172.80  216.00  172.80  172.80    
Equity Dividend %200.00  200.00  250.00  200.00  200.00  
Earnings Per Share109.00  141.00  107.00  115.00  105.00  
Adjusted EPS109.00  141.00  107.00  115.00  105.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.