About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Alicon Castalloy Ltd.
BSE Code 531147
ISIN Demat INE062D01024
Book Value 346.69
NSE Code ALICON
Dividend Yield % 0.83
Market Cap 10778.23
P/E 30.62
EPS 21.55
Face Value 5  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales15258.80  13923.10  12585.40  9574.70  7318.40  
     Sales14384.40  13189.20  11949.30  9172.50  7103.10  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income      49.60    
     Revenue from property development          
     Other Operational Income874.40  733.90  636.10  352.70  215.30  
Less: Excise Duty          
Net Sales15258.80  13923.10  12585.40  9574.70  7318.40  
EXPENDITURE :          
Increase/Decrease in Stock30.00  58.80  -57.50  -3.70  -89.70  
Raw Material Consumed8198.60  6905.90  6663.70  5187.50  3595.50  
     Opening Raw Materials330.20  296.30  304.50  222.00  168.90  
     Purchases Raw Materials7753.20  6894.50  6311.70  4961.10  3425.30  
     Closing Raw Materials271.60  330.20  296.30  304.50  222.00  
     Other Direct Purchases / Brought in cost386.70  45.40  343.80  309.00  223.30  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost796.80  785.20  798.40  590.80  510.50  
     Electricity & Power796.80  785.20  798.40  590.80  510.50  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost1625.30  1679.40  1355.30  1111.60  1066.60  
     Salaries, Wages & Bonus1447.90  1407.70  1226.30  1000.30  937.40  
     Contributions to EPF & Pension Funds38.60  36.60  34.30  30.10  29.40  
     Workmen and Staff Welfare Expenses76.90  70.00  74.70  57.10  56.00  
     Other Employees Cost61.90  165.10  19.80  24.10  43.80  
Other Manufacturing Expenses2035.40  1963.90  1758.80  1315.70  1071.30  
     Sub-contracted / Out sourced services          
     Processing Charges554.60  565.80  436.60  390.30  352.20  
     Repairs and Maintenance111.60  78.50  53.80  37.00  27.30  
     Packing Material Consumed          
     Other Mfg Exp1369.20  1319.50  1268.40  888.30  691.80  
General and Administration Expenses431.10  458.00  298.00  224.60  181.50  
     Rent , Rates & Taxes87.30  136.60  97.10  51.90  39.50  
     Insurance          
     Printing and stationery          
     Professional and legal fees110.00  81.80  65.90  73.90  55.10  
     Traveling and conveyance          
     Other Administration233.80  239.60  135.00  98.90  86.90  
Selling and Distribution Expenses377.30  359.30  361.50  239.30  250.90  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses377.30  359.30  361.50  239.30  250.90  
Miscellaneous Expenses8.30  5.20  6.90  7.80  10.70  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)  0.20  2.60  1.60    
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses8.30  5.00  4.30  6.10  10.70  
Less: Expenses Capitalised          
Total Expenditure13502.70  12215.70  11185.10  8673.60  6597.20  
Operating Profit (Excl OI)1756.10  1707.50  1400.30  901.20  721.10  
Other Income34.80  29.00  34.10  32.20  25.70  
     Interest Received4.30  3.80  8.40  3.30  2.90  
     Dividend Received          
     Profit on sale of Fixed Assets          
     Profits on sale of Investments          
     Provision Written Back          
     Foreign Exchange Gains          
     Others30.40  25.10  25.70  28.90  22.80  
Operating Profit1790.90  1736.40  1434.40  933.40  746.80  
Interest416.90  383.60  301.10  294.80  345.10  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc24.60  14.40  8.50  14.90  6.70  
     Other Interest392.30  369.20  292.60  279.90  338.50  
PBDT1374.00  1352.80  1133.40  638.60  401.70  
Depreciation864.50  744.00  609.70  502.20  456.90  
Profit Before Taxation & Exceptional Items509.50  608.80  523.70  136.40  -55.20  
Exceptional Income / Expenses          
Profit Before Tax509.50  608.80  523.70  136.40  -55.20  
Provision for Tax130.10  150.60  81.30  44.50  19.50  
     Current Income Tax175.70  201.30  162.30  23.80    
     Deferred Tax-48.60  -55.30  -110.10  27.10  5.80  
     Other taxes3.00  4.60  29.10  -6.40  19.50  
Profit After Tax379.40  458.30  442.40  91.90  -74.60  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit379.40  458.30  442.40  91.90  -74.60  
Adjustments to PAT          
Profit Balance B/F2694.50  2349.00  1941.00  1845.70  1918.40  
Appropriations3073.90  2807.30  2383.30  1937.50  1843.80  
     General Reserves        -1.80  
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation131.20  112.90  34.30  -3.40  0.00  
Equity Dividend %110.00  150.00  125.00  45.00    
Earnings Per Share23.00  28.00  27.00  6.00  -5.00  
Adjusted EPS23.00  28.00  27.00  6.00  -5.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.