About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Balu Forge Industries Ltd.
BSE Code 531112
ISIN Demat INE011E01029
Book Value 106.89
NSE Code BALUFORGE
Dividend Yield % 0.03
Market Cap 57722.95
P/E 39.36
EPS 12.47
Face Value 10  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales5984.80  3880.80  2690.60  2850.60  1461.00  
     Sales5812.80  3813.70  2626.50  2749.10  1417.30  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income172.00  67.10  64.10  101.50  43.80  
Less: Excise Duty          
Net Sales5984.80  3880.80  2690.60  2850.60  1420.90  
EXPENDITURE :          
Increase/Decrease in Stock111.20  -439.30  -41.40  -87.30  -88.30  
Raw Material Consumed3550.00  2890.00  1872.60  2282.50  1195.60  
     Opening Raw Materials63.40  31.60  143.80  22.50    
     Purchases Raw Materials3585.10  2921.80  1760.40  2403.80  1218.10  
     Closing Raw Materials98.50  63.40  31.60  143.80  22.50  
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost0.60  0.60        
     Electricity & Power0.60  0.60        
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost116.40  66.20  48.80  44.50  32.10  
     Salaries, Wages & Bonus95.20  55.30  38.80  35.90  24.80  
     Contributions to EPF & Pension Funds5.60  2.70  2.50  1.90  1.70  
     Workmen and Staff Welfare Expenses12.90  6.00  5.40  3.50  4.80  
     Other Employees Cost2.70  2.20  2.00  3.20  0.70  
Other Manufacturing Expenses24.00  29.00  12.10  3.80  22.90  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance24.00  29.00  12.10  3.80  7.80  
     Packing Material Consumed          
     Other Mfg Exp0.00  0.00  0.00  0.00  15.00  
General and Administration Expenses155.20  104.90  91.50  89.60  76.00  
     Rent , Rates & Taxes33.40  26.70  14.20  20.60  17.10  
     Insurance2.40  1.40  1.10  0.80  0.70  
     Printing and stationery1.80  0.50  1.20  1.10    
     Professional and legal fees24.70  14.20  10.80  35.80  38.40  
     Traveling and conveyance61.00  43.90  47.20  16.80  15.30  
     Other Administration92.80  61.90  64.10  31.30  19.80  
Selling and Distribution Expenses251.40  213.50  128.10  130.30  56.60  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses27.40  98.10  153.80  10.80  3.70  
     Bad debts /advances written off1.40  2.40  3.50      
     Provision for doubtful debts  72.50  89.10  9.80    
     Losson disposal of fixed assets(net)    0.40      
     Losson foreign exchange fluctuations    42.20      
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses26.00  23.30  18.70  1.00  3.70  
Less: Expenses Capitalised          
Total Expenditure4236.00  2963.00  2265.50  2474.20  1298.40  
Operating Profit (Excl OI)1748.80  917.90  425.10  376.40  122.40  
Other Income232.00  106.30  128.10  85.30  52.50  
     Interest Received27.70  32.00  0.30  5.10  0.90  
     Dividend Received          
     Profit on sale of Fixed Assets          
     Profits on sale of Investments          
     Provision Written Back57.60          
     Foreign Exchange Gains141.00  56.90  125.40  80.10  51.60  
     Others5.70  17.30  2.30  0.00  0.00  
Operating Profit1980.80  1024.10  553.20  461.70  174.90  
Interest109.70  136.10  104.80  52.30  66.10  
     InterestonDebenture / Bonds          
     Interest on Term Loan66.80  87.30  63.70  26.50  61.80  
     Intereston Fixed deposits          
     Bank Charges etc39.10  48.60  39.90  25.80  4.30  
     Other Interest3.80  0.20  1.20  0.00  0.00  
PBDT1871.10  888.00  448.40  409.40  108.80  
Depreciation27.90  14.80  11.90  10.50  11.40  
Profit Before Taxation & Exceptional Items1843.20  873.20  436.50  398.80  97.40  
Exceptional Income / Expenses      -2.10    
Profit Before Tax1843.20  873.20  436.50  396.80  97.40  
Provision for Tax500.90  201.70  116.50  92.40  21.20  
     Current Income Tax434.90  200.00  122.50  87.50  22.50  
     Deferred Tax21.00  -16.80  -21.90  5.80  -1.30  
     Other taxes45.00  18.50  15.90  -0.90  0.00  
Profit After Tax1342.30  671.50  319.90  304.40  76.20  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit1342.30  671.50  319.90  304.40  76.20  
Adjustments to PAT          
Profit Balance B/F1357.10  685.50  373.10  76.20  0.00  
Appropriations2699.40  1357.00  693.10  380.60  76.20  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation16.20  -0.10        
Equity Dividend %2.00  2.00    1.00    
Earnings Per Share12.00  7.00  4.00  4.00  1.00  
Adjusted EPS12.00  7.00  4.00  4.00  1.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.