About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Unique Organics Ltd.
BSE Code 530997
ISIN Demat INE333E01019
Book Value 66.51
NSE Code NA
Dividend Yield % 0.00
Market Cap 422.60
P/E 6.42
EPS 11.06
Face Value 10  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales1490.83  2019.54  1818.86  959.19  609.07  
     Sales1485.62  2011.07  1807.78  942.83  587.85  
     Job Work/ Contract Receipts  3.10  2.59  2.72  0.38  
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income5.22  5.37  8.49  13.65  20.85  
Less: Excise Duty          
Net Sales1490.83  2019.54  1818.86  959.19  609.07  
EXPENDITURE :          
Increase/Decrease in Stock19.52  -3.99  5.07  -21.38  6.03  
Raw Material Consumed1194.54  1552.63  1413.62  755.14  458.45  
     Opening Raw Materials30.57  16.29  12.57  7.96  9.37  
     Purchases Raw Materials108.89  133.75  90.71  127.96  89.19  
     Closing Raw Materials23.77  30.57  16.29  12.57  7.96  
     Other Direct Purchases / Brought in cost1078.85  1433.16  1326.63  631.79  367.86  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost2.82  2.32  2.03  2.84  2.28  
     Electricity & Power2.82  2.32  2.03  2.84  2.28  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost38.80  23.03  16.84  16.80  15.06  
     Salaries, Wages & Bonus37.65  22.01  16.15  16.09  14.47  
     Contributions to EPF & Pension Funds0.90  0.71  0.50  0.55  0.55  
     Workmen and Staff Welfare Expenses0.25  0.31  0.19  0.16  0.04  
     Other Employees Cost0.00  0.00  0.00  0.00  0.00  
Other Manufacturing Expenses49.30  120.50  161.47  138.44  75.38  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance1.27  1.79  1.07  1.50  0.72  
     Packing Material Consumed          
     Other Mfg Exp48.04  118.72  160.40  136.95  74.66  
General and Administration Expenses4.15  8.01  7.51  4.20  2.89  
     Rent , Rates & Taxes0.62  0.20  0.76  0.43  0.27  
     Insurance1.75  4.89  5.28  2.73  1.71  
     Printing and stationery          
     Professional and legal fees0.77  0.88  0.58  0.59  0.54  
     Traveling and conveyance0.76  1.79  0.64  0.20  0.21  
     Other Administration1.01  2.04  0.89  0.45  0.36  
Selling and Distribution Expenses33.38  237.39  158.00  3.97  2.86  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses24.79  8.55  24.70  60.23  39.25  
     Bad debts /advances written off0.02  0.65  10.21  53.14  33.70  
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses24.78  7.89  14.49  7.10  5.56  
Less: Expenses Capitalised          
Total Expenditure1367.29  1948.43  1789.23  960.25  602.19  
Operating Profit (Excl OI)123.55  71.10  29.63  -1.06  6.88  
Other Income21.50  24.28  34.43  9.39  2.31  
     Interest Received7.52  0.45  0.10      
     Dividend Received          
     Profit on sale of Fixed Assets  0.25        
     Profits on sale of Investments          
     Provision Written Back          
     Foreign Exchange Gains13.62  16.85  28.80  8.98  2.01  
     Others0.36  6.72  5.54  0.41  0.29  
Operating Profit145.05  95.38  64.06  8.33  9.19  
Interest4.18  8.26  8.15  6.26  6.43  
     InterestonDebenture / Bonds          
     Interest on Term Loan0.49  1.32  2.22  0.05    
     Intereston Fixed deposits          
     Bank Charges etc1.66  3.52  2.62  1.14  1.04  
     Other Interest2.03  3.41  3.31  5.06  5.39  
PBDT140.86  87.12  55.92  2.08  2.76  
Depreciation2.13  1.71  1.64  1.65  1.62  
Profit Before Taxation & Exceptional Items138.73  85.42  54.28  0.42  1.14  
Exceptional Income / Expenses          
Profit Before Tax138.73  85.42  54.28  0.42  1.14  
Provision for Tax33.31  22.00  16.00  0.23  0.63  
     Current Income Tax35.40  22.06  15.30  0.23  0.48  
     Deferred Tax-0.16  -0.06  0.70  0.00  0.15  
     Other taxes-1.93  0.00  0.00  0.00  0.00  
Profit After Tax105.42  63.42  38.28  0.19  0.51  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit105.42  63.42  38.28  0.19  0.51  
Adjustments to PAT          
Profit Balance B/F149.51  86.09  47.81  47.62  47.11  
Appropriations254.92  149.51  86.09  47.81  47.62  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation          
Equity Dividend %          
Earnings Per Share18.00  11.00  6.00  0.00  0.00  
Adjusted EPS18.00  11.00  6.00  0.00  0.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.