About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Sunil Agro Foods Ltd.
BSE Code 530953
ISIN Demat INE224D01012
Book Value 53.60
NSE Code NA
Dividend Yield % 0.00
Market Cap 276.24
P/E 122.23
EPS 0.75
Face Value 10  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales2303.10  2285.80  2096.10  1761.70  1546.70  
     Sales2281.20  2273.80  2092.40  1759.20  1546.50  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income7.80  5.60  1.30  2.60  0.20  
     Revenue from property development          
     Other Operational Income14.10  6.30  2.30  0.00  0.00  
Less: Excise Duty          
Net Sales2303.10  2285.80  2096.10  1761.70  1546.70  
EXPENDITURE :          
Increase/Decrease in Stock-81.90  -3.40  -34.10  -66.00  -14.60  
Raw Material Consumed2166.70  2032.80  1877.10  1581.20  1357.40  
     Opening Raw Materials191.90  134.10  104.30  91.50  44.60  
     Purchases Raw Materials1960.90  1927.20  1867.20  1512.40  1404.20  
     Closing Raw Materials110.50  191.90  134.10  104.30  91.50  
     Other Direct Purchases / Brought in cost124.50  163.30  39.70  81.70    
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost46.30  48.20  45.50  46.50  38.60  
     Electricity & Power46.10  48.10  44.90  45.80  38.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.20  0.20  0.60  0.70  0.70  
Employee Cost27.80  28.90  23.80  26.10  22.80  
     Salaries, Wages & Bonus18.70  20.00  16.60  18.10  15.70  
     Contributions to EPF & Pension Funds2.20  2.20  1.80  2.40  2.40  
     Workmen and Staff Welfare Expenses4.20  4.20  3.60  3.70  3.70  
     Other Employees Cost2.80  2.50  1.80  1.80  1.00  
Other Manufacturing Expenses76.20  79.20  82.90  82.00  56.50  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance10.20  13.20  12.30  9.70  8.40  
     Packing Material Consumed27.80  26.00  38.50  29.90  19.10  
     Other Mfg Exp38.20  40.00  32.00  42.40  29.00  
General and Administration Expenses11.60  11.50  13.70  9.30  9.20  
     Rent , Rates & Taxes1.20  2.10  3.30  0.90  1.10  
     Insurance0.60  0.50  0.40  0.40  0.40  
     Printing and stationery0.70  0.50  0.60  0.40  0.40  
     Professional and legal fees1.70  1.50  1.60  1.90  1.60  
     Traveling and conveyance0.90  0.90  1.70  0.60  0.50  
     Other Administration7.40  6.80  7.80  5.70  5.80  
Selling and Distribution Expenses19.30  22.20  23.70  20.80  19.80  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses9.30  6.90  10.90  9.50  9.50  
Miscellaneous Expenses8.70  8.30  9.70  8.60  12.10  
     Bad debts /advances written off0.80  0.90  1.90      
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses7.90  7.30  7.80  8.60  12.10  
Less: Expenses Capitalised          
Total Expenditure2274.80  2227.50  2042.30  1708.50  1501.80  
Operating Profit (Excl OI)28.20  58.30  53.80  53.20  44.90  
Other Income6.60  4.70  4.80  4.10  5.80  
     Interest Received1.10  0.60  0.30  0.40  0.70  
     Dividend Received0.00  0.10  0.00    0.00  
     Profit on sale of Fixed Assets0.50    0.10      
     Profits on sale of Investments          
     Provision Written Back          
     Foreign Exchange Gains          
     Others5.00  4.10  4.40  3.70  5.10  
Operating Profit34.80  62.90  58.60  57.30  50.70  
Interest32.60  34.60  30.90  26.30  24.30  
     InterestonDebenture / Bonds          
     Interest on Term Loan8.90  12.20  12.80  11.20  13.10  
     Intereston Fixed deposits          
     Bank Charges etc0.30  0.60  0.10  0.90  0.60  
     Other Interest23.50  21.80  18.00  14.10  10.60  
PBDT2.20  28.30  27.70  31.10  26.50  
Depreciation16.60  16.80  17.00  16.80  16.50  
Profit Before Taxation & Exceptional Items-14.40  11.50  10.80  14.20  9.90  
Exceptional Income / Expenses          
Profit Before Tax-14.40  11.50  10.80  14.20  9.90  
Provision for Tax-3.50  2.70  1.90  3.80  2.30  
     Current Income Tax  3.30  3.30  3.00  1.60  
     Deferred Tax-3.60  -0.40  -1.80  0.80  0.70  
     Other taxes-3.50  -0.10  0.30  0.00  0.00  
Profit After Tax-10.90  8.80  8.90  10.50  7.60  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit-10.90  8.80  8.90  10.50  7.60  
Adjustments to PAT          
Profit Balance B/F117.20  108.50  101.10  90.60  82.90  
Appropriations106.30  117.20  110.00  101.10  90.60  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation    1.50      
Equity Dividend %    5.00  5.00    
Earnings Per Share-4.00  3.00  3.00  3.00  3.00  
Adjusted EPS-4.00  3.00  3.00  3.00  3.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.