About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Samrat Pharmachem Ltd.
BSE Code 530125
ISIN Demat INE103E01016
Book Value 231.64
NSE Code NA
Dividend Yield % 0.36
Market Cap 846.58
P/E 17.57
EPS 15.59
Face Value 10  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales2858.60  2815.80  3106.50  2217.50  2043.70  
     Sales2858.60  2815.80  3106.50  2217.50  2043.30  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income0.00  0.00  0.00  0.00  0.40  
Less: Excise Duty        253.50  
Net Sales2858.60  2815.80  3106.50  2217.50  1790.20  
EXPENDITURE :          
Increase/Decrease in Stock-25.20  48.40  -101.40  -3.30  22.30  
Raw Material Consumed2692.70  2654.80  2880.00  1902.30  1620.20  
     Opening Raw Materials62.50  132.30  32.80  25.70  77.70  
     Purchases Raw Materials2841.00  2584.90  2979.60  1909.40  1568.20  
     Closing Raw Materials210.70  62.50  132.30  32.80  25.70  
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost13.90  13.70  14.60  13.40  11.20  
     Electricity & Power5.10  4.50  4.20  3.40  3.10  
     Oil, Fuel & Natural gas8.30  8.50  10.00  9.60  7.70  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.60  0.60  0.50  0.40  0.50  
Employee Cost11.10  11.10  10.70  9.60  10.50  
     Salaries, Wages & Bonus8.80  8.70  8.10  7.30  7.10  
     Contributions to EPF & Pension Funds0.90  0.90  0.80  0.80  0.80  
     Workmen and Staff Welfare Expenses1.40  1.30  1.70  1.20  0.90  
     Other Employees Cost0.10  0.20  0.10  0.30  1.70  
Other Manufacturing Expenses23.90  21.70  25.10  23.80  17.10  
     Sub-contracted / Out sourced services          
     Processing Charges11.30  10.60  8.70  9.10  6.80  
     Repairs and Maintenance9.90  7.80  13.30  12.80  7.80  
     Packing Material Consumed          
     Other Mfg Exp2.70  3.30  3.10  1.90  2.50  
General and Administration Expenses26.40  25.50  21.10  17.30  11.10  
     Rent , Rates & Taxes2.80  2.00  2.10  0.80  0.40  
     Insurance1.40  1.50  1.40  1.50  0.80  
     Printing and stationery1.10  0.80  0.90  0.70  0.80  
     Professional and legal fees4.00  3.70  2.30  2.50  2.20  
     Traveling and conveyance0.90  1.20  1.40  0.40  0.50  
     Other Administration17.00  17.50  14.40  11.70  6.90  
Selling and Distribution Expenses9.10  12.50  14.30  10.20  7.90  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses2.40  2.50  2.30  2.40  1.30  
Miscellaneous Expenses4.30  3.70  2.70  1.80  3.20  
     Bad debts /advances written off        2.30  
     Provision for doubtful debts      0.20    
     Losson disposal of fixed assets(net)1.00      0.20    
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses3.30  3.70  2.70  1.30  0.90  
Less: Expenses Capitalised          
Total Expenditure2756.20  2791.30  2867.20  1975.10  1703.50  
Operating Profit (Excl OI)102.40  24.50  239.30  242.40  86.70  
Other Income9.80  14.00  4.80  6.30  4.60  
     Interest Received3.40  2.80  1.80  1.40  0.90  
     Dividend Received0.30  0.20  0.20      
     Profit on sale of Fixed Assets  0.20        
     Profits on sale of Investments4.10  9.90  0.20  0.10    
     Provision Written Back        2.30  
     Foreign Exchange Gains0.60  0.30  1.50  0.60    
     Others1.40  0.60  1.00  4.30  1.50  
Operating Profit112.10  38.50  244.10  248.70  91.30  
Interest6.70  6.90  12.30  6.70  12.80  
     InterestonDebenture / Bonds          
     Interest on Term Loan4.90  5.50  9.30  3.60  0.00  
     Intereston Fixed deposits          
     Bank Charges etc1.80  1.30  3.00  3.10  3.40  
     Other Interest0.10  0.00  0.00  0.00  9.30  
PBDT105.40  31.70  231.70  242.00  78.50  
Depreciation6.50  6.50  6.40  5.90  4.90  
Profit Before Taxation & Exceptional Items98.90  25.20  225.30  236.00  73.60  
Exceptional Income / Expenses        -0.20  
Profit Before Tax98.90  25.20  225.30  236.00  73.40  
Provision for Tax27.70  3.60  59.00  64.20  20.10  
     Current Income Tax29.90  2.00  61.60  63.80  17.20  
     Deferred Tax-2.30  0.80  -2.10  0.30  2.90  
     Other taxes0.10  0.70  -0.50  0.10  0.00  
Profit After Tax71.10  21.60  166.30  171.80  53.30  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit71.10  21.60  166.30  171.80  53.30  
Adjustments to PAT          
Profit Balance B/F619.10  600.50  437.30  265.50  212.10  
Appropriations690.20  622.20  603.60  437.30  265.50  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation3.10  3.10  3.10      
Equity Dividend %10.00  10.00  10.00  10.00    
Earnings Per Share23.00  7.00  54.00  56.00  17.00  
Adjusted EPS23.00  7.00  54.00  56.00  17.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.