About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Everest Organics Ltd.
BSE Code 524790
ISIN Demat INE334C01029
Book Value 75.04
NSE Code NA
Dividend Yield % 0.00
Market Cap 2881.11
P/E 49.44
EPS 6.00
Face Value 10  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales1823.70  2264.90  2087.30  2302.20  2073.60  
     Sales1823.20  2264.90  2086.80  2302.20  2073.40  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income0.50    0.60    0.20  
     Revenue from property development          
     Other Operational Income0.00  0.00  0.00  0.00  0.00  
Less: Excise Duty228.90  292.50  256.90  301.70  257.90  
Net Sales1594.80  1972.40  1830.50  2000.50  1815.70  
EXPENDITURE :          
Increase/Decrease in Stock10.40  5.60  -32.30  -45.10  -82.20  
Raw Material Consumed975.00  1234.10  1249.00  1403.60  1159.90  
     Opening Raw Materials106.70  128.10  109.20  68.40  95.10  
     Purchases Raw Materials1000.00  1212.70  1267.90  1444.40  1133.20  
     Closing Raw Materials131.70  106.70  128.10  109.20  68.40  
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost148.30  154.00  188.80  147.00  123.60  
     Electricity & Power148.30  154.00  188.80  147.00  123.60  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost155.40  178.20  163.00  151.10  141.70  
     Salaries, Wages & Bonus132.00  151.80  139.20  125.60  120.30  
     Contributions to EPF & Pension Funds8.10  8.50  8.30  8.00  7.40  
     Workmen and Staff Welfare Expenses5.70  6.00  10.00  9.70  7.30  
     Other Employees Cost9.70  11.90  5.50  7.70  6.80  
Other Manufacturing Expenses126.80  175.40  151.40  172.90  151.00  
     Sub-contracted / Out sourced services33.80  39.40  40.80  40.50  33.80  
     Processing Charges11.60  25.70  22.00  18.10  8.10  
     Repairs and Maintenance39.50  53.70  44.90  48.90  54.80  
     Packing Material Consumed10.30  12.40  14.10  13.60  11.40  
     Other Mfg Exp31.60  44.30  29.70  51.70  43.00  
General and Administration Expenses50.90  62.30  52.90  64.10  56.60  
     Rent , Rates & Taxes4.70  10.60  5.60  4.60  3.20  
     Insurance12.40  13.40  13.30  12.20  8.80  
     Printing and stationery2.60  3.00        
     Professional and legal fees11.50  9.90  11.70  11.00  12.50  
     Traveling and conveyance4.80  7.00  3.90  1.10  1.10  
     Other Administration19.80  25.40  22.30  36.30  32.10  
Selling and Distribution Expenses45.00  49.10  48.40  40.80  34.40  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  4.40  7.40  4.10  
Miscellaneous Expenses11.10  4.00    1.90  2.20  
     Bad debts /advances written off6.60          
     Provision for doubtful debts3.70  3.40    1.90  2.20  
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations0.40          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses0.30  0.60  0.00  0.00  0.00  
Less: Expenses Capitalised          
Total Expenditure1523.00  1862.50  1821.20  1936.20  1587.20  
Operating Profit (Excl OI)71.80  109.90  9.30  64.30  228.40  
Other Income7.30  8.90  69.40  22.10  10.60  
     Interest Received2.60  1.00  0.30  0.50  1.10  
     Dividend Received          
     Profit on sale of Fixed Assets    0.50      
     Profits on sale of Investments          
     Provision Written Back    4.00  0.00  0.20  
     Foreign Exchange Gains  0.10  5.90  5.00  3.70  
     Others4.70  7.80  58.60  16.60  5.60  
Operating Profit79.10  118.70  78.70  86.40  239.00  
Interest51.90  54.70  33.10  31.00  32.60  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc7.60  6.20  3.70  4.90  12.50  
     Other Interest44.30  48.40  29.40  26.20  20.10  
PBDT27.20  64.10  45.60  55.40  206.50  
Depreciation59.60  58.00  44.70  38.00  33.70  
Profit Before Taxation & Exceptional Items-32.40  6.10  0.90  17.40  172.70  
Exceptional Income / Expenses          
Profit Before Tax-32.40  6.10  0.90  17.40  172.70  
Provision for Tax-19.50  4.70  2.70  6.00  35.60  
     Current Income Tax  1.00  0.20  2.90  47.60  
     Deferred Tax-19.50  3.70  2.60  3.10  5.40  
     Other taxes-19.50  0.00  0.00  0.00  -17.40  
Profit After Tax-12.90  1.40  -1.80  11.40  137.20  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit-12.90  1.40  -1.80  11.40  137.20  
Adjustments to PAT          
Profit Balance B/F341.10  344.90  350.70  348.50  224.70  
Appropriations328.20  346.20  348.90  359.90  361.90  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation16.00  5.10  4.00  9.20  9.40  
Equity Dividend %      5.00  15.00  
Earnings Per Share-1.00  0.00  0.00  1.00  17.00  
Adjusted EPS-1.00  0.00  0.00  1.00  17.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.