About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Balmer Lawrie & Company Ltd.
BSE Code 523319
ISIN Demat INE164A01016
Book Value 89.92
NSE Code BALMLAWRIE
Dividend Yield % 5.28
Market Cap 27531.62
P/E 11.63
EPS 13.84
Face Value 10  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales24944.90  23185.90  23099.80  20424.50  15221.00  
     Sales14243.90  14379.80  13534.50  12836.30  8669.70  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income9004.00  7343.90  8451.40  6950.00  6047.00  
     Revenue from property development          
     Other Operational Income1697.00  1462.20  1113.80  638.20  504.30  
Less: Excise Duty          
Net Sales24944.90  23185.90  23099.80  20424.50  15221.00  
EXPENDITURE :          
Increase/Decrease in Stock-18.10  25.40  -137.70  -46.90  3.40  
Raw Material Consumed16478.60  15356.50  16378.90  14397.30  9872.20  
     Opening Raw Materials1219.20  1310.00  1422.60  1073.30  914.70  
     Purchases Raw Materials15898.00  14750.70  15893.00  14618.90  9994.80  
     Closing Raw Materials1195.20  1219.20  1310.00  1422.60  1073.30  
     Other Direct Purchases / Brought in cost556.70  515.00  373.40  127.70  36.00  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost410.50  379.20  368.40  331.20  267.30  
     Electricity & Power410.50  379.20  368.40  331.20  267.30  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost2554.30  2426.30  2477.60  2248.10  2152.00  
     Salaries, Wages & Bonus2007.40  1873.60  1926.50  1826.70  1762.10  
     Contributions to EPF & Pension Funds244.40  231.60  215.80  208.40  217.60  
     Workmen and Staff Welfare Expenses302.50  321.20  335.30  213.10  172.30  
     Other Employees Cost0.00  0.00  0.00  0.00  0.00  
Other Manufacturing Expenses593.20  546.40  505.70  516.80  393.70  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance240.40  222.80  227.00  249.80  159.40  
     Packing Material Consumed          
     Other Mfg Exp352.80  323.50  278.60  267.10  234.30  
General and Administration Expenses937.60  823.20  892.60  753.80  672.20  
     Rent , Rates & Taxes202.60  134.10  216.10  90.40  88.00  
     Insurance34.70  40.70  40.10  35.70  33.20  
     Printing and stationery18.90  18.00  19.50  15.00  13.00  
     Professional and legal fees          
     Traveling and conveyance116.30  107.30  88.90  48.20  31.60  
     Other Administration681.40  630.50  616.90  612.70  538.00  
Selling and Distribution Expenses171.60  164.70  160.50  94.60  83.80  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses109.90  113.30  99.20  44.80  33.60  
Miscellaneous Expenses913.70  1262.60  640.30  601.80  678.90  
     Bad debts /advances written off64.70  72.00  147.40  79.50  210.70  
     Provision for doubtful debts67.60  54.00  97.10  85.30  95.60  
     Losson disposal of fixed assets(net)0.60  0.60  0.20  1.40  0.40  
     Losson foreign exchange fluctuations        6.10  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses780.80  1136.10  395.60  435.60  366.10  
Less: Expenses Capitalised          
Total Expenditure22041.40  20984.40  21286.30  18896.80  14123.40  
Operating Profit (Excl OI)2903.50  2201.50  1813.50  1527.70  1097.60  
Other Income893.60  1202.60  866.90  699.10  977.70  
     Interest Received312.00  363.70  167.20  179.70  294.60  
     Dividend Received321.10  343.80  364.80  251.60  212.90  
     Profit on sale of Fixed Assets18.90  3.30  13.30  35.80  1.60  
     Profits on sale of Investments        4.90  
     Provision Written Back136.50  423.00  245.00  161.80  423.60  
     Foreign Exchange Gains17.90  20.60  18.30  10.20    
     Others87.20  48.10  58.20  60.00  40.10  
Operating Profit3797.00  3404.10  2680.50  2226.80  2075.30  
Interest163.00  135.00  98.20  58.00  52.90  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc92.60  66.80  51.00  10.90  8.40  
     Other Interest70.40  68.20  47.20  47.10  44.50  
PBDT3634.00  3269.10  2582.30  2168.80  2022.40  
Depreciation496.10  482.60  469.30  467.40  455.90  
Profit Before Taxation & Exceptional Items3137.90  2786.50  2113.00  1701.40  1566.50  
Exceptional Income / Expenses          
Profit Before Tax3137.90  2786.50  2113.00  1701.40  1566.50  
Provision for Tax809.90  751.80  574.40  473.40  402.00  
     Current Income Tax874.80  860.10  572.60  456.90  388.00  
     Deferred Tax-64.80  -108.30  44.80  16.50  66.70  
     Other taxes0.00  0.00  -42.90  0.00  -52.70  
Profit After Tax2328.00  2034.70  1538.60  1228.10  1164.50  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items132.90  -42.50  -63.20  -80.70  -1.40  
Consolidated Net Profit2460.80  1992.30  1475.40  1147.30  1163.10  
Adjustments to PAT          
Profit Balance B/F9498.10  8745.90  8318.90  8116.80  8234.90  
Appropriations11959.00  10738.20  9794.30  9264.20  9398.00  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation1586.40  1240.10  1048.30  945.30  1281.20  
Equity Dividend %85.00  85.00  75.00  65.00  60.00  
Earnings Per Share14.00  12.00  9.00  7.00  7.00  
Adjusted EPS14.00  12.00  9.00  7.00  7.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.