About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Kokuyo Camlin Ltd.
BSE Code 523207
ISIN Demat INE760A01029
Book Value 32.06
NSE Code KOKUYOCMLN
Dividend Yield % 0.00
Market Cap 9068.47
P/E 49.97
EPS 1.81
Face Value 1  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales8140.20  8655.00  8292.70  5084.70  4377.50  
     Sales8114.70  8634.10  8276.50  5065.00  4375.20  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income25.50  20.80  16.20  19.70  2.30  
Less: Excise Duty          
Net Sales7625.30  8158.90  7749.40  5084.70  4031.20  
EXPENDITURE :          
Increase/Decrease in Stock198.10  -209.80  -179.20  52.20  538.90  
Raw Material Consumed4712.70  5145.20  5061.60  3072.50  1824.20  
     Opening Raw Materials724.70  621.50  471.10  417.20  442.40  
     Purchases Raw Materials2862.80  3330.30  3346.30  2047.70  1271.20  
     Closing Raw Materials519.60  724.70  621.50  471.10  417.20  
     Other Direct Purchases / Brought in cost1644.70  1918.20  1865.60  1078.80  527.80  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost67.10  75.50  93.20  64.80  45.20  
     Electricity & Power67.10  75.50  93.20  64.80  45.20  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost984.70  944.80  889.60  801.20  730.60  
     Salaries, Wages & Bonus888.60  854.90  801.70  717.30  651.90  
     Contributions to EPF & Pension Funds64.30  55.40  50.60  51.70  56.60  
     Workmen and Staff Welfare Expenses31.80  34.60  37.30  32.20  22.20  
     Other Employees Cost0.00  0.00  0.00  0.00  0.00  
Other Manufacturing Expenses436.80  431.70  400.50  208.60  158.10  
     Sub-contracted / Out sourced services          
     Processing Charges310.90  300.30  283.30  157.40  120.20  
     Repairs and Maintenance125.80  131.40  117.30  51.20  38.00  
     Packing Material Consumed          
     Other Mfg Exp0.00  0.00  0.00  0.00  0.00  
General and Administration Expenses349.90  411.20  357.60  241.50  209.60  
     Rent , Rates & Taxes132.90  166.90  176.40  162.60  142.00  
     Insurance11.40  11.50  10.90  12.30  13.00  
     Printing and stationery          
     Professional and legal fees55.50  83.00  47.00      
     Traveling and conveyance135.30  140.10  117.30  63.40  51.90  
     Other Administration150.10  149.90  123.20  66.60  54.50  
Selling and Distribution Expenses477.80  538.90  510.60  323.60  270.60  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses60.10  55.60  72.00  155.30  171.60  
     Bad debts /advances written off          
     Provision for doubtful debts3.20  1.30  0.80    48.50  
     Losson disposal of fixed assets(net)0.30      2.20    
     Losson foreign exchange fluctuations0.60    1.00  13.30  13.60  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses55.90  54.30  70.10  139.70  109.50  
Less: Expenses Capitalised          
Total Expenditure7287.10  7393.00  7205.80  4919.60  3948.90  
Operating Profit (Excl OI)338.20  765.90  543.70  165.10  82.30  
Other Income7.50  56.80  20.80  7.10  9.40  
     Interest Received2.20  3.30  2.10  2.10  2.10  
     Dividend Received          
     Profit on sale of Fixed Assets  45.00  17.40    1.20  
     Profits on sale of Investments          
     Provision Written Back0.30  1.80  1.30  3.20    
     Foreign Exchange Gains  1.60        
     Others5.00  5.00  0.00  1.80  6.10  
Operating Profit345.70  822.60  564.50  172.20  91.70  
Interest46.10  42.20  44.50  42.50  89.30  
     InterestonDebenture / Bonds          
     Interest on Term Loan28.40  28.60  39.00  24.80  56.10  
     Intereston Fixed deposits          
     Bank Charges etc2.60  3.00  2.60  16.80  31.00  
     Other Interest15.10  10.50  2.90  0.90  2.20  
PBDT299.60  780.40  520.00  129.60  2.40  
Depreciation212.10  186.60  168.50  176.90  184.00  
Profit Before Taxation & Exceptional Items87.50  593.80  351.40  -47.30  -181.60  
Exceptional Income / Expenses          
Profit Before Tax87.50  593.80  351.40  -47.30  -181.60  
Provision for Tax29.20  155.50  107.00    -35.40  
     Current Income Tax34.80  150.10  84.70      
     Deferred Tax-5.70  5.40  22.30    -35.20  
     Other taxes0.00  0.00  0.00  0.00  -35.40  
Profit After Tax58.30  438.30  244.50  -47.30  -146.20  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit58.30  438.30  244.50  -47.30  -146.20  
Adjustments to PAT          
Profit Balance B/F782.50  412.40  170.90  212.90  351.20  
Appropriations840.90  850.70  415.30  165.60  205.10  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation61.60  68.20  2.90  -5.70  -7.80  
Equity Dividend %  50.00  50.00      
Earnings Per Share1.00  4.00  2.00  0.00  -1.00  
Adjusted EPS1.00  4.00  2.00  0.00  -1.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.