About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Fluidomat Ltd.
BSE Code 522017
ISIN Demat INE459C01016
Book Value 172.62
NSE Code NA
Dividend Yield % 1.12
Market Cap 3300.35
P/E 17.08
EPS 39.22
Face Value 10  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales721.80  554.90  462.00  340.70  282.70  
     Sales715.30  552.00  453.60  337.90  280.80  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income5.90  1.90  7.50  1.80  1.40  
     Revenue from property development          
     Other Operational Income0.60  1.10  0.80  1.00  0.50  
Less: Excise Duty          
Net Sales721.80  554.90  462.00  340.70  282.70  
EXPENDITURE :          
Increase/Decrease in Stock3.50  1.50  -6.60  2.80  2.30  
Raw Material Consumed221.80  207.70  173.30  121.20  103.80  
     Opening Raw Materials37.40  36.30  27.40  32.20  29.00  
     Purchases Raw Materials212.20  208.80  182.20  116.40  106.90  
     Closing Raw Materials27.70  37.40  36.30  27.40  32.20  
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost11.70  11.10  10.90  9.30  8.80  
     Electricity & Power11.70  11.10  10.90  9.30  8.80  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost128.90  116.30  105.30  93.00  83.50  
     Salaries, Wages & Bonus118.90  105.90  96.20  84.20  75.50  
     Contributions to EPF & Pension Funds9.20  9.90  8.50  8.30  7.60  
     Workmen and Staff Welfare Expenses0.80  0.50  0.60  0.50  0.40  
     Other Employees Cost0.00  0.00  0.00  0.00  0.00  
Other Manufacturing Expenses25.70  20.90  19.00  16.20  12.30  
     Sub-contracted / Out sourced services          
     Processing Charges10.00  7.90  6.20  4.10  3.70  
     Repairs and Maintenance3.00  2.70  2.50  3.60  2.50  
     Packing Material Consumed          
     Other Mfg Exp12.60  10.30  10.30  8.50  6.10  
General and Administration Expenses23.70  23.20  19.00  14.40  12.00  
     Rent , Rates & Taxes1.30  1.20  1.20  1.10  1.00  
     Insurance0.70  0.60  0.50  0.40  0.50  
     Printing and stationery0.50  0.50  0.40  0.40  0.30  
     Professional and legal fees4.60  5.30  4.60  4.30  3.70  
     Traveling and conveyance5.30  4.20  4.00  2.50  1.40  
     Other Administration16.60  15.60  12.20  8.10  6.50  
Selling and Distribution Expenses24.90  17.60  13.20  18.60  7.40  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses7.60  6.30  4.00  3.40  2.70  
Miscellaneous Expenses8.30  7.60  4.10  3.20  4.90  
     Bad debts /advances written off4.80  3.80  1.60  1.60  3.10  
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)  0.10        
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses3.50  3.70  2.50  1.60  1.80  
Less: Expenses Capitalised          
Total Expenditure448.40  405.80  338.20  278.50  235.10  
Operating Profit (Excl OI)273.40  149.20  123.80  62.20  47.70  
Other Income34.60  34.50  12.70  15.80  13.50  
     Interest Received29.10  23.50  12.10  13.20  12.60  
     Dividend Received          
     Profit on sale of Fixed Assets    0.00  0.00  0.60  
     Profits on sale of Investments          
     Provision Written Back          
     Foreign Exchange Gains0.20  0.20  0.20  0.10  0.10  
     Others5.20  10.90  0.50  2.50  0.20  
Operating Profit308.00  183.70  136.50  78.00  61.20  
Interest0.60  0.40  0.40  0.40  0.80  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc0.60  0.40  0.40  0.40  0.60  
     Other Interest0.00  0.00  0.00  0.00  0.20  
PBDT307.40  183.20  136.10  77.60  60.30  
Depreciation9.40  7.50  7.40  6.70  6.40  
Profit Before Taxation & Exceptional Items298.10  175.70  128.70  70.90  53.90  
Exceptional Income / Expenses      3.30    
Profit Before Tax298.10  175.70  128.70  74.30  53.90  
Provision for Tax75.80  45.20  32.50  19.40  14.10  
     Current Income Tax75.80  45.20  33.70  18.80  13.60  
     Deferred Tax0.50  -0.10  -0.50  0.60  0.50  
     Other taxes-0.40  0.10  -0.70  0.00  0.00  
Profit After Tax222.20  130.50  96.20  54.90  39.80  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items    -0.10  2.60  4.10  
Consolidated Net Profit222.20  130.50  96.10  57.50  44.00  
Adjustments to PAT          
Profit Balance B/F437.00  330.10  261.20  229.70  195.70  
Appropriations659.20  460.60  357.30  287.20  239.70  
     General Reserves10.00  10.00  10.00  10.00  10.00  
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation26.90  13.60  17.20  16.00    
Equity Dividend %75.00  55.00  45.00  35.00  33.00  
Earnings Per Share45.00  26.00  20.00  11.00  8.00  
Adjusted EPS45.00  26.00  20.00  11.00  8.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.