About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Indo Count Industries Ltd.
BSE Code 521016
ISIN Demat INE483B01026
Book Value 114.25
NSE Code ICIL
Dividend Yield % 0.90
Market Cap 44433.49
P/E 28.18
EPS 7.96
Face Value 2  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales38124.80  33973.00  28162.30  28380.40  25370.20  
     Sales34658.80  30920.60  25684.40  26057.40  23668.90  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income120.30  196.20  184.00      
     Revenue from property development          
     Other Operational Income3345.70  2856.20  2293.90  2323.00  1701.30  
Less: Excise Duty          
Net Sales37716.50  33323.10  27835.90  28059.50  25147.50  
EXPENDITURE :          
Increase/Decrease in Stock868.20  -2390.10  -917.80  166.40  -1146.20  
Raw Material Consumed16902.90  16817.60  13780.50  14046.90  14059.60  
     Opening Raw Materials2578.10  2146.90  4487.00  1838.40  1366.60  
     Purchases Raw Materials15916.10  17047.70  11133.20  15035.50  13799.80  
     Closing Raw Materials1752.20  2578.10  2146.90  4487.00  1838.40  
     Other Direct Purchases / Brought in cost160.80  201.10  307.20  1659.90  731.50  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost1991.40  1987.30  1706.40  872.70  638.70  
     Electricity & Power1991.40  1987.30  1706.40  872.70  638.70  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost2958.20  2505.40  2091.60  1440.30  1224.70  
     Salaries, Wages & Bonus2741.10  2315.80  1934.00  1319.10  1122.90  
     Contributions to EPF & Pension Funds126.70  115.60  106.20  71.40  65.40  
     Workmen and Staff Welfare Expenses51.70  42.90  29.20  30.40  17.10  
     Other Employees Cost38.80  31.10  22.20  19.50  19.20  
Other Manufacturing Expenses6512.30  5842.30  4203.30  4683.20  4837.10  
     Sub-contracted / Out sourced services          
     Processing Charges3440.00  3165.90  1884.60  2371.50  2928.00  
     Repairs and Maintenance121.00  108.30  96.90  73.50  65.80  
     Packing Material Consumed          
     Other Mfg Exp2951.30  2568.10  2221.80  2238.10  1843.30  
General and Administration Expenses792.40  716.50  602.50  592.70  312.20  
     Rent , Rates & Taxes76.70  62.20  55.40  54.20  31.80  
     Insurance85.20  88.30  97.90  71.20  49.40  
     Printing and stationery          
     Professional and legal fees324.10  261.00  189.40  194.80    
     Traveling and conveyance          
     Other Administration306.30  304.90  259.70  272.40  231.00  
Selling and Distribution Expenses2466.30  2114.40  1801.10  1752.80  749.60  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses734.60  890.30  527.80  264.40  180.50  
Miscellaneous Expenses585.20  500.40  473.60  533.40  650.90  
     Bad debts /advances written off  1.80  0.00  2.30  1.40  
     Provision for doubtful debts-42.80    4.80  25.40  43.30  
     Losson disposal of fixed assets(net)11.70  17.50  11.30  38.10  19.90  
     Losson foreign exchange fluctuations        29.70  
     Losson sale of non-trade current investments  9.80    9.10  0.10  
     Other Miscellaneous Expenses616.30  471.30  457.50  458.40  556.50  
Less: Expenses Capitalised          
Total Expenditure33076.90  28093.70  23741.10  24088.40  21326.60  
Operating Profit (Excl OI)4639.60  5229.40  4094.80  3971.20  3820.90  
Other Income495.60  462.40  341.40  1407.30  377.40  
     Interest Received203.50  140.60  145.40  170.90  99.90  
     Dividend Received          
     Profit on sale of Fixed Assets1.20  0.30  14.50  16.20  5.00  
     Profits on sale of Investments          
     Provision Written Back4.70  3.60  16.80  29.40  16.70  
     Foreign Exchange Gains225.80  237.50  131.60  1104.10    
     Others60.50  80.50  33.10  86.60  255.80  
Operating Profit5135.20  5691.80  4436.20  5378.40  4198.30  
Interest1071.00  661.90  576.50  421.40  269.30  
     InterestonDebenture / Bonds          
     Interest on Term Loan154.30  173.00  84.80  63.30  39.50  
     Intereston Fixed deposits          
     Bank Charges etc38.50  33.20  66.90  110.70  78.30  
     Other Interest878.20  455.70  424.90  247.40  151.50  
PBDT4064.20  5029.90  3859.70  4957.00  3928.90  
Depreciation830.10  718.80  625.50  399.60  403.10  
Profit Before Taxation & Exceptional Items3234.00  4311.10  3234.10  4557.40  3525.80  
Exceptional Income / Expenses          
Profit Before Tax3234.00  4311.10  3234.10  4557.40  3525.80  
Provision for Tax861.90  1108.00  852.50  1169.30  923.20  
     Current Income Tax784.50  970.20  789.90  1255.30  874.00  
     Deferred Tax76.50  136.00  127.80  -87.60  37.90  
     Other taxes0.80  1.80  -65.20  1.60  11.40  
Profit After Tax2372.20  3203.00  2381.70  3388.10  2602.60  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit2372.20  3203.00  2381.70  3388.10  2602.60  
Adjustments to PAT          
Profit Balance B/F19909.20  17102.30  15115.50  12023.40  9899.90  
Appropriations22281.40  20305.40  17497.10  15411.60  12502.50  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation435.70  396.10  394.80  296.10  118.40  
Equity Dividend %100.00  110.00  100.00  100.00  75.00  
Earnings Per Share12.00  16.00  12.00  17.00  13.00  
Adjusted EPS12.00  16.00  12.00  17.00  13.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.