About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Subros Ltd.
BSE Code 517168
ISIN Demat INE287B01021
Book Value 177.50
NSE Code SUBROS
Dividend Yield % 0.30
Market Cap 56448.49
P/E 35.22
EPS 24.57
Face Value 2  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales33708.40  30821.80  28224.40  22514.80  18057.50  
     Sales33571.80  30710.20  28112.90  22470.10  18001.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income31.00  14.70  46.70  7.40  33.20  
     Revenue from property development          
     Other Operational Income105.70  96.80  64.80  37.30  23.20  
Less: Excise Duty          
Net Sales33675.70  30705.70  28062.80  22386.40  17956.50  
EXPENDITURE :          
Increase/Decrease in Stock35.40  -113.30  124.20  -230.30  -134.00  
Raw Material Consumed24286.50  22786.00  21379.10  16841.10  13035.50  
     Opening Raw Materials2858.60  2638.10  2307.60  2192.80  1842.00  
     Purchases Raw Materials24287.70  23006.50  21709.60  16955.90  13386.30  
     Closing Raw Materials2859.80  2858.60  2638.10  2307.60  2192.80  
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost428.00  383.20  362.80  317.00  277.20  
     Electricity & Power428.00  383.20  362.80  317.00  277.20  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost3224.50  2840.90  2477.20  2270.50  1875.20  
     Salaries, Wages & Bonus2764.10  2442.50  2139.20  1982.00  1660.10  
     Contributions to EPF & Pension Funds121.20  108.80  95.20  88.80  81.30  
     Workmen and Staff Welfare Expenses303.60  259.20  217.00  173.80  108.10  
     Other Employees Cost35.70  30.40  25.80  25.80  25.80  
Other Manufacturing Expenses1468.10  1319.50  1195.00  943.20  757.20  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance367.60  334.00  300.60  255.00  189.00  
     Packing Material Consumed          
     Other Mfg Exp1100.50  985.50  894.50  688.20  568.30  
General and Administration Expenses231.00  224.60  208.10  187.90  156.40  
     Rent , Rates & Taxes41.80  39.20  38.10  47.30  36.00  
     Insurance62.00  61.50  60.90  63.90  50.00  
     Printing and stationery          
     Professional and legal fees49.10  40.60  40.00  39.20  44.40  
     Traveling and conveyance62.40  70.90  57.60  27.20  14.80  
     Other Administration78.00  83.30  69.10  37.60  26.00  
Selling and Distribution Expenses537.50  501.90  446.10  371.80  269.90  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses537.50  501.90  446.10  371.80  269.90  
Miscellaneous Expenses241.50  240.30  195.30  197.90  275.10  
     Bad debts /advances written off          
     Provision for doubtful debts5.00          
     Losson disposal of fixed assets(net)6.00  9.20  5.40  7.40  3.40  
     Losson foreign exchange fluctuations      11.40    
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses230.50  231.00  189.90  179.10  271.70  
Less: Expenses Capitalised          
Total Expenditure30452.40  28183.10  26387.80  20899.20  16512.60  
Operating Profit (Excl OI)3223.30  2522.60  1675.00  1487.20  1443.90  
Other Income207.80  166.20  205.70  99.20  196.90  
     Interest Received64.40  67.50  53.00  39.20  52.30  
     Dividend Received0.70  1.30  2.80  3.80    
     Profit on sale of Fixed Assets          
     Profits on sale of Investments0.10    13.10      
     Provision Written Back      22.50    
     Foreign Exchange Gains46.80  31.40  14.40    124.60  
     Others95.80  66.00  122.30  33.80  20.00  
Operating Profit3431.10  2688.80  1880.70  1586.50  1640.90  
Interest114.80  116.70  67.80  109.10  162.50  
     InterestonDebenture / Bonds          
     Interest on Term Loan11.70  48.20  19.40  28.50  99.40  
     Intereston Fixed deposits          
     Bank Charges etc2.80  2.50        
     Other Interest100.40  66.00  48.30  80.70  63.10  
PBDT3316.30  2572.10  1813.00  1477.30  1478.40  
Depreciation1281.70  1165.10  1102.80  1023.50  921.10  
Profit Before Taxation & Exceptional Items2034.60  1407.00  710.20  453.80  557.30  
Exceptional Income / Expenses          
Profit Before Tax2034.60  1407.00  710.20  453.80  557.30  
Provision for Tax530.60  430.40  229.30  128.00  90.20  
     Current Income Tax615.00  250.60  124.50  80.40  99.00  
     Deferred Tax-97.00  -94.00  -61.30  -53.00  -87.00  
     Other taxes12.60  273.80  166.20  100.60  78.10  
Profit After Tax1504.10  976.60  480.90  325.80  467.10  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit1504.10  976.60  480.90  325.80  467.10  
Adjustments to PAT          
Profit Balance B/F6058.70  5186.50  4764.80  4492.40  4058.20  
Appropriations7562.80  6163.10  5245.70  4818.20  4525.30  
     General Reserves      15.00  15.00  
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation138.20  104.40  59.20  38.40  17.90  
Equity Dividend %130.00  90.00  50.00  35.00  35.00  
Earnings Per Share23.00  15.00  7.00  5.00  7.00  
Adjusted EPS23.00  15.00  7.00  5.00  7.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.