About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Black Rose Industries Ltd.
BSE Code 514183
ISIN Demat INE761G01016
Book Value 31.34
NSE Code NA
Dividend Yield % 4.22
Market Cap 3806.64
P/E 20.25
EPS 3.69
Face Value 1  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales3376.30  2813.40  2782.70  3409.80  2351.00  
     Sales3358.90  2793.90  2767.70  3393.10  2317.50  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income17.40  19.50  15.10  16.70  33.50  
Less: Excise Duty          
Net Sales3373.40  2811.70  2780.90  3408.00  2351.00  
EXPENDITURE :          
Increase/Decrease in Stock-352.70  -38.60  -13.70  95.40  -113.00  
Raw Material Consumed3032.20  2212.40  2319.20  2586.50  1828.90  
     Opening Raw Materials163.70  103.40  265.20  150.50  195.60  
     Purchases Raw Materials543.60  566.70  405.80  815.00  371.40  
     Closing Raw Materials151.50  163.70  103.40  265.20  150.50  
     Other Direct Purchases / Brought in cost2476.50  1706.00  1751.60  1886.20  1412.40  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost22.10  23.20  18.70  17.90  17.20  
     Electricity & Power22.10  23.20  18.70  17.90  17.20  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost65.30  76.00  86.80  69.70  61.30  
     Salaries, Wages & Bonus60.80  67.90  75.40  65.30  57.80  
     Contributions to EPF & Pension Funds2.60  3.00  3.50  3.10  2.60  
     Workmen and Staff Welfare Expenses1.80  4.50  1.60  1.30  0.80  
     Other Employees Cost0.00  0.60  6.30  0.00  0.00  
Other Manufacturing Expenses68.70  83.40  58.60  76.70  66.30  
     Sub-contracted / Out sourced services          
     Processing Charges0.60  0.20  0.20  0.20  0.20  
     Repairs and Maintenance8.60  4.50  4.60  2.40  3.00  
     Packing Material Consumed51.40  60.50  40.00  45.30  42.00  
     Other Mfg Exp8.00  18.20  13.80  28.80  21.10  
General and Administration Expenses70.20  40.10  34.30  33.90  31.80  
     Rent , Rates & Taxes10.20  12.50  11.80  8.90  9.50  
     Insurance4.70  4.90  4.30  3.70  4.00  
     Printing and stationery0.40  0.60  0.40  0.60  0.30  
     Professional and legal fees44.50  13.40  7.40  6.30  7.20  
     Traveling and conveyance7.90  6.40  8.30  5.50  2.60  
     Other Administration10.50  8.60  10.50  14.50  10.80  
Selling and Distribution Expenses144.50  112.90  125.60  89.20  55.10  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses144.50  112.90  125.60  87.40  53.60  
Miscellaneous Expenses28.10  24.50  24.70  9.80  8.90  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)  0.50        
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses28.10  24.10  24.70  9.80  8.90  
Less: Expenses Capitalised          
Total Expenditure3078.40  2533.90  2654.30  2979.20  1956.40  
Operating Profit (Excl OI)295.00  277.80  126.60  428.80  394.60  
Other Income89.80  39.00  14.50  19.90  5.80  
     Interest Received8.60  17.00  3.40  2.50  3.10  
     Dividend Received56.30          
     Profit on sale of Fixed Assets0.20      0.20    
     Profits on sale of Investments          
     Provision Written Back          
     Foreign Exchange Gains13.90  11.10  3.90  8.80    
     Others10.70  10.90  7.10  8.50  2.70  
Operating Profit384.80  316.80  141.10  448.70  400.40  
Interest11.00  11.80  20.30  13.30  16.40  
     InterestonDebenture / Bonds          
     Interest on Term Loan5.10  0.60  10.40  5.90  7.80  
     Intereston Fixed deposits          
     Bank Charges etc5.50  11.10  3.50  7.30  6.20  
     Other Interest0.30  0.20  6.40  0.20  2.50  
PBDT373.80  304.90  120.80  435.40  384.00  
Depreciation31.50  30.10  30.40  26.20  25.80  
Profit Before Taxation & Exceptional Items342.40  274.90  90.40  409.20  358.20  
Exceptional Income / Expenses-2.50          
Profit Before Tax339.80  274.90  90.40  409.20  358.20  
Provision for Tax73.90  70.60  24.60  104.20  90.70  
     Current Income Tax74.60  68.50  26.00  103.90  90.50  
     Deferred Tax-0.20  2.20  -1.50  0.30  0.30  
     Other taxes-0.50  -0.10  0.10  0.00  0.00  
Profit After Tax265.90  204.30  65.80  305.00  267.50  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit265.90  204.30  65.80  305.00  267.50  
Adjustments to PAT          
Profit Balance B/F1264.10  1086.70  1059.10  777.00  525.20  
Appropriations1530.00  1291.00  1124.90  1082.00  792.70  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation4.00  26.90  38.20  22.90  15.70  
Equity Dividend %315.00  65.00  55.00  75.00  45.00  
Earnings Per Share5.00  4.00  1.00  6.00  5.00  
Adjusted EPS5.00  4.00  1.00  6.00  5.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.