About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Smiths & Founders (India) Ltd.
BSE Code 513418
ISIN Demat INE728B01032
Book Value 0.54
NSE Code NA
Dividend Yield % 0.00
Market Cap 432.47
P/E 38.86
EPS 0.11
Face Value 1  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales132.25  116.62  105.44  110.33  88.81  
     Sales125.64  111.12  99.89  103.28  84.76  
     Job Work/ Contract Receipts      0.63  0.19  
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income6.61  5.50  5.55  6.42  3.85  
Less: Excise Duty          
Net Sales132.16  116.62  104.62  110.31  88.20  
EXPENDITURE :          
Increase/Decrease in Stock6.83  2.64  -2.99  -5.25  2.38  
Raw Material Consumed52.10  50.14  47.08  45.00  31.16  
     Opening Raw Materials5.38  8.98  9.92  9.87  5.22  
     Purchases Raw Materials52.97  46.55  46.13  45.06  35.81  
     Closing Raw Materials6.25  5.38  8.98  9.92  9.87  
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost10.72  11.54  10.08  10.03  8.97  
     Electricity & Power10.72  11.52  10.08  10.03  8.97  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.03  0.00  0.00  0.00  
Employee Cost26.12  25.58  25.48  24.31  19.90  
     Salaries, Wages & Bonus20.42  21.45  21.63  20.72  16.69  
     Contributions to EPF & Pension Funds2.25  2.30  2.26  2.26  2.01  
     Workmen and Staff Welfare Expenses0.94  0.79  0.93  0.83  0.67  
     Other Employees Cost2.51  1.04  0.66  0.51  0.54  
Other Manufacturing Expenses11.23  8.69  9.75  11.77  9.34  
     Sub-contracted / Out sourced services          
     Processing Charges4.73  4.78  5.24  6.15  4.18  
     Repairs and Maintenance1.56  0.67  1.95  1.76  1.91  
     Packing Material Consumed          
     Other Mfg Exp4.93  3.24  2.56  3.87  3.26  
General and Administration Expenses6.84  6.39  6.64  6.12  6.74  
     Rent , Rates & Taxes0.36  0.28  0.50  0.13  0.25  
     Insurance0.05  0.04  0.08  0.15  0.16  
     Printing and stationery0.07  0.07  0.06  0.06  0.05  
     Professional and legal fees1.12  0.83  1.11  0.99  0.87  
     Traveling and conveyance0.25  0.24  0.27  0.08  0.06  
     Other Administration5.24  5.17  4.89  4.79  5.40  
Selling and Distribution Expenses1.01  0.88  0.64  0.55  0.45  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses0.09  0.48  0.05  0.05  0.07  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations0.01  0.00      0.00  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses0.08  0.48  0.05  0.05  0.07  
Less: Expenses Capitalised          
Total Expenditure114.94  106.35  96.73  92.59  79.01  
Operating Profit (Excl OI)17.22  10.27  7.89  17.73  9.18  
Other Income0.75  1.06  0.15  2.70  4.39  
     Interest Received0.13  0.09  0.10  0.19  0.12  
     Dividend Received          
     Profit on sale of Fixed Assets  0.35    2.25  4.12  
     Profits on sale of Investments          
     Provision Written Back0.03    0.03  0.04  0.02  
     Foreign Exchange Gains    0.02  0.04    
     Others0.59  0.62  0.00  0.17  0.13  
Operating Profit17.97  11.33  8.04  20.43  13.57  
Interest1.29  2.56  3.19  3.51  4.28  
     InterestonDebenture / Bonds          
     Interest on Term Loan0.93  1.89  2.72  2.11  2.57  
     Intereston Fixed deposits          
     Bank Charges etc    0.02  0.05  0.08  
     Other Interest0.36  0.66  0.45  1.35  1.64  
PBDT16.68  8.78  4.85  16.92  9.29  
Depreciation2.53  2.44  2.42  2.44  2.47  
Profit Before Taxation & Exceptional Items14.15  6.34  2.43  14.49  6.82  
Exceptional Income / Expenses          
Profit Before Tax14.15  6.34  2.43  14.49  6.82  
Provision for Tax3.68          
     Current Income Tax1.39          
     Deferred Tax2.17          
     Other taxes0.12  0.00  0.00  0.00  0.00  
Profit After Tax10.47  6.34  2.43  14.49  6.82  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items    0.11  -0.41  0.22  
Consolidated Net Profit10.47  6.34  2.54  14.08  7.04  
Adjustments to PAT          
Profit Balance B/F-72.07  -78.41  -80.96  -95.03  -102.07  
Appropriations-61.60  -72.07  -78.41  -80.96  -95.03  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation-0.67          
Equity Dividend %          
Earnings Per Share0.00  0.00  0.00  0.00  0.00  
Adjusted EPS0.00  0.00  0.00  0.00  0.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.