About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Shivalik Bimetal Controls Ltd.
BSE Code 513097
ISIN Demat INE386D01027
Book Value 67.30
NSE Code SBCL
Dividend Yield % 0.55
Market Cap 28139.65
P/E 38.76
EPS 12.60
Face Value 2  
(Rs. in Millions)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Gross Sales4494.00  4202.30  3239.90  2037.20  1872.20  
     Sales4486.30  4201.10  3234.40  2033.00  1863.70  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income7.70  1.20  5.40  4.20  8.50  
     Revenue from property development          
     Other Operational Income0.00  0.00  0.00  0.00  0.00  
Less: Excise Duty          
Net Sales4494.00  4202.30  3239.90  2037.20  1872.20  
EXPENDITURE :          
Increase/Decrease in Stock-129.30  -180.70  -110.00  -116.10  93.60  
Raw Material Consumed2475.80  2240.60  1720.60  1128.90  978.20  
     Opening Raw Materials484.10  589.30  328.10  245.50  371.40  
     Purchases Raw Materials2337.40  2135.40  1981.90  1211.40  852.30  
     Closing Raw Materials345.80  484.10  589.30  328.10  245.50  
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost52.10  40.30  29.00  21.60  20.60  
     Electricity & Power52.10  40.30  29.00  21.60  20.60  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost384.10  339.50  271.10  222.30  200.20  
     Salaries, Wages & Bonus328.70  291.80  234.80  193.60  173.30  
     Contributions to EPF & Pension Funds17.70  15.30  14.20  12.60  12.70  
     Workmen and Staff Welfare Expenses33.30  29.30  19.90  13.90  12.20  
     Other Employees Cost4.50  3.10  2.30  2.20  2.00  
Other Manufacturing Expenses244.10  252.50  158.80  142.70  80.10  
     Sub-contracted / Out sourced services          
     Processing Charges63.20  53.20  56.20  64.10  2.30  
     Repairs and Maintenance57.80  65.10  45.10  41.30  41.70  
     Packing Material Consumed          
     Other Mfg Exp123.20  134.20  57.50  37.30  36.10  
General and Administration Expenses164.50  161.30  127.10  82.80  99.10  
     Rent , Rates & Taxes21.80  19.90  32.10  7.40  7.60  
     Insurance6.70  6.20  4.80  4.00  2.20  
     Printing and stationery3.20  2.70  2.00  1.40  1.70  
     Professional and legal fees23.70  29.00  18.10  15.00  19.70  
     Traveling and conveyance23.10  18.60  3.60  1.70  10.20  
     Other Administration109.20  103.50  70.20  54.90  67.90  
Selling and Distribution Expenses256.50  284.20  295.70  183.90  182.20  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses22.50  16.90  12.70  9.80  10.70  
     Bad debts /advances written off0.00          
     Provision for doubtful debts      0.30  0.10  
     Losson disposal of fixed assets(net)0.00  0.00  0.00  0.00  0.20  
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses22.50  16.90  12.70  9.50  10.40  
Less: Expenses Capitalised          
Total Expenditure3470.30  3154.60  2505.10  1675.80  1664.70  
Operating Profit (Excl OI)1023.70  1047.70  734.80  361.40  207.50  
Other Income203.90  79.30  54.50  40.50  44.10  
     Interest Received15.70  5.30  4.80  2.30  0.10  
     Dividend Received15.60  9.90  0.00      
     Profit on sale of Fixed Assets4.10  1.30  1.80  1.20  0.30  
     Profits on sale of Investments          
     Provision Written Back1.10  0.70  2.60  0.10  0.90  
     Foreign Exchange Gains48.40  46.50  42.20  26.40  27.20  
     Others119.00  15.40  3.00  10.40  15.50  
Operating Profit1227.70  1127.00  789.30  401.80  251.60  
Interest43.70  66.40  27.60  16.30  29.40  
     InterestonDebenture / Bonds          
     Interest on Term Loan27.40  37.10  19.10  15.50  21.40  
     Intereston Fixed deposits          
     Bank Charges etc12.30  13.10  9.30  6.60  8.20  
     Other Interest4.00  16.20  -0.80  -5.80  -0.20  
PBDT1184.00  1060.60  761.60  385.50  222.20  
Depreciation101.10  84.70  63.80  59.00  60.10  
Profit Before Taxation & Exceptional Items1082.90  975.90  697.90  326.60  162.10  
Exceptional Income / Expenses        2.60  
Profit Before Tax1082.90  975.90  697.90  326.60  164.70  
Provision for Tax271.50  245.60  178.10  85.00  37.10  
     Current Income Tax266.50  243.10  178.50  88.60  46.20  
     Deferred Tax5.30  5.50  1.20  -5.50  -9.20  
     Other taxes-0.20  -2.90  -1.60  1.90  0.10  
Profit After Tax811.30  730.30  519.80  241.50  127.60  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit811.30  730.30  519.80  241.50  127.60  
Adjustments to PAT          
Profit Balance B/F2434.80  1795.00  1309.30  1079.30  715.80  
Appropriations3246.20  2525.30  1829.10  1320.80  843.40  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax        2.40  
     Other Appropriation42.00  61.60  11.50    14.00  
Equity Dividend %85.00  60.00  50.00  30.00  15.00  
Earnings Per Share14.00  13.00  14.00  6.00  3.00  
Adjusted EPS14.00  13.00  9.00  4.00  2.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA
Publishing of investor charter information | Annexure A – Investor charter of brokers |
Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP
Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.