| (Rs. in Millions) |
| INCOME : | | | | | |
| Operating Income | 10789.10 | 10571.60 | 11149.00 | 11497.80 | 12306.50 |
| Sale of Shares / Units | | | | | |
| Interest income | 10492.60 | 10427.20 | 10986.30 | 11353.20 | 12188.40 |
| Portfolio management services | | | | | |
| Dividend income | 1.50 | 1.30 | 1.30 | 1.30 | |
| Brokerages & commissions | 21.20 | 18.20 | 14.60 | 10.30 | 8.90 |
| Processing fees and other charges | 33.70 | 33.40 | 38.30 | 42.50 | 11.60 |
| Other Operating Income | 240.10 | 91.50 | 108.50 | 90.50 | 97.60 |
| Operating Income (Net) | 10789.10 | 10571.60 | 11149.00 | 11497.80 | 12306.50 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | |
| Employee Cost | 702.30 | 634.20 | 598.90 | 482.00 | 434.60 |
| Salaries, Wages & Bonus | 508.40 | 480.70 | 441.00 | 347.60 | 305.60 |
| Workmen and Staff Welfare Expenses | 67.70 | 53.80 | 46.70 | 59.20 | 61.60 |
| Other Employees Cost | 53.80 | 48.60 | 59.70 | 32.90 | 35.80 |
| Operating & Establishment Expenses | 198.10 | 158.00 | 138.40 | 114.60 | 169.40 |
| Depository Charges | | | | | |
| Security Transaction tax | | | | | |
| Software & Technical expenses | 42.10 | 4.60 | | | |
| Commission, Brokerage & Discounts | | | | | |
| Rent , Rates & Taxes | 25.80 | 16.00 | 7.80 | 5.20 | 42.80 |
| Repairs and Maintenance | 95.20 | 92.00 | 79.00 | 70.00 | 60.30 |
| Insurance | 26.30 | 37.30 | 43.50 | 33.10 | 59.90 |
| Electricity & Power | 8.70 | 8.10 | 8.10 | 6.30 | 6.40 |
| Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Administrations & Other Expenses | 362.80 | 360.80 | 292.80 | 225.70 | 232.80 |
| Printing and stationery | 8.70 | 5.20 | 4.20 | 3.50 | 3.70 |
| Professional and legal fees | 304.60 | 308.50 | 243.50 | 178.20 | 203.60 |
| Advertisement & Sales Promotion | 21.40 | 19.00 | 12.20 | 16.80 | 4.70 |
| Other General Expenses | 28.10 | 28.10 | 32.90 | 27.20 | 20.80 |
| Provisions and Contingencies | 248.50 | 247.40 | 1680.60 | 1335.10 | 1935.90 |
| Provisions for contingencies | | | | | |
| Provisions against NPAs | | | | 671.90 | 1194.60 |
| Bad debts /advances written off | 55.40 | 167.60 | 1622.80 | 509.80 | 655.90 |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | 3.10 | 1.50 | 1.50 | 5.80 | |
| Other Miscellaneous Expenses | 190.00 | 78.30 | 56.30 | 147.60 | 85.40 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 1511.70 | 1400.40 | 2710.70 | 2157.40 | 2772.70 |
| Operating Profit (Excl OI) | 9277.40 | 9171.20 | 8438.30 | 9340.40 | 9533.80 |
| Other Income | 99.70 | 125.00 | 1588.40 | 66.20 | 89.00 |
| Other Interest Income | | | | | |
| Other Commission | | | | | |
| Discounts | | | | | |
| Profit on sale of Fixed Assets | 76.80 | 63.70 | 42.30 | 16.60 | |
| Income from investments | 2.40 | 27.10 | 78.60 | 18.80 | 11.70 |
| Provision Written Back | 5.70 | 34.00 | 1467.50 | 30.80 | 77.30 |
| Others | 14.80 | 0.20 | 0.00 | 0.00 | 0.00 |
| Operating Profit | 9377.10 | 9296.20 | 10026.70 | 9406.60 | 9622.80 |
| Interest | 7032.70 | 7106.90 | 7029.30 | 7015.50 | 8232.50 |
| Loans | 6216.20 | 6369.20 | 6053.00 | 6363.40 | 7934.50 |
| Deposits | | | | | |
| Bonds / Debentures | 796.60 | 718.10 | 956.60 | 632.60 | 281.70 |
| Other Interest | 19.90 | 19.60 | 19.70 | 19.50 | 16.30 |
| Depreciation | 150.10 | 150.20 | 99.40 | 87.10 | 44.80 |
| Profit Before Taxation & Exceptional Items | 2194.30 | 2039.10 | 2898.00 | 2304.00 | 1345.50 |
| Exceptional Income / Expenses | -130.60 | | | | |
| Profit Before Tax | 2063.70 | 2039.10 | 2898.00 | 2304.00 | 1345.50 |
| Profit After Tax | 1601.70 | 1511.60 | 2132.00 | 1735.70 | 1055.70 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Appropriations | 1866.70 | 1772.30 | 2376.00 | 1959.90 | 1178.90 |
| General Reserve | 1000.00 | 935.00 | 1443.00 | 958.00 | 390.00 |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 866.70 | 837.30 | 933.00 | 1001.90 | 788.90 |
| Equity Dividend % | 45.00 | 45.00 | 45.00 | 45.00 | 40.00 |
| Earnings Per Share | 30.00 | 28.00 | 40.00 | 32.00 | 20.00 |
| Adjusted EPS | 30.00 | 28.00 | 40.00 | 32.00 | 20.00 |